{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583979","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583979","name":"Obec Myslín","short_name":"Myslín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549614},"amounts":{"revenue_approved":2330000,"revenue_adjusted":2981430,"revenue_actual":3014485.27,"expense_approved":2580000,"expense_adjusted":2961100,"expense_actual":1829001.99,"tax_revenue":2363684.65,"nontax_revenue":390430.62,"capital_revenue":78340,"transfer_revenue":182030,"current_expense":1829001.99,"capital_expense":0,"budget_balance":1185483.28,"cash_current":4497445.08,"cash_previous":3311961.8},"ratios":{"revenue_execution":1.01108705,"expense_execution":0.61767654,"balance_to_revenue":0.39326226,"cash_to_expense":2.45896128,"cash_yoy":0.3579399,"capital_expense_share":0,"transfer_revenue_share":0.0603851},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583979/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583979"},"seo":{"slug":"myslin","path":"/cz/municipalities/myslin/"},"population":{"value":97,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2330000,"expenditure_czk":2580000,"financing_czk":250000,"balance_czk":-250000},{"stage":"revised","revenue_czk":2981430,"expenditure_czk":2961100,"financing_czk":-20330,"balance_czk":20330},{"stage":"actual","revenue_czk":3014485.27,"expenditure_czk":1829001.99,"financing_czk":-1185483.28,"balance_czk":1185483.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",908000],["5171",645000],["5023",252000],["5021",195000],["5154",155000],["5139",122000],["5168",83500],["5321",55200],["5364",32200],["5156",25000],["5163",24600],["5032",23000],["5162",18000],["5194",17000],["5137",8000],["5329",4500],["5179",3000],["5222",3000],["5903",3000],["5161",2000],["5175",1000]],"economic_expenditure_total_czk":2580000,"economic_financing":[["8115",250000]],"economic_financing_total_czk":250000,"economic_revenue":[["1211",800000],["1121",400000],["2111",350000],["1511",270000],["1111",250000],["4112",71800],["2131",66700],["1113",65000],["1112",20000],["2324",20000],["1386",10000],["1387",6000],["2141",300],["1361",200]],"economic_revenue_total_czk":2330000,"purpose_expenditure":[["3631",655000],["6171",350000],["3745",290000],["6112",275000],["1032",250000],["1031",200000],["3722",135000],["3723",110000],["1036",50000],["2321",48000],["3721",40000],["6402",32200],["2219",20000],["3326",20000],["3399",20000],["6320",17600],["3725",15000],["5512",10000],["3111",8200],["3113",7000],["6310",7000],["3429",6000],["3392",3000],["3419",3000],["4349",3000],["5213",3000],["3314",2000]],"purpose_expenditure_total_czk":2580000},"revised":{"economic_expenditure":[["5169",1089800],["5171",648500],["5023",298580],["5021",198000],["5154",157900],["5139",132250],["5321",67200],["5168",60850],["5137",56500],["5163",34600],["5364",34100],["5194",31500],["5032",26400],["5365",25200],["5156",25000],["5162",18000],["5172",10250],["5175",9700],["5222",8000],["5362",5500],["5329",5000],["5173",3000],["5179",3000],["5229",3000],["5903",3000],["5492",2000],["5019",1510],["5161",1500],["5039",510],["5132",500],["5167",250]],"economic_expenditure_total_czk":2961100,"economic_financing":[["8115",-20330]],"economic_financing_total_czk":-20330,"economic_revenue":[["1211",980000],["1121",500000],["1111",355000],["2111",350000],["1511",275000],["2131",81700],["3111",79000],["4116",77730],["4112",71800],["1113",65000],["4111",32500],["1112",32000],["2324",30000],["1122",25200],["1386",17000],["1387",7000],["2119",2000],["2141",300],["1361",200]],"economic_revenue_total_czk":2981430,"purpose_expenditure":[["3631",655000],["6171",398600],["3745",370000],["6112",326980],["1031",280000],["1032",225000],["3722",150000],["3723",145000],["1036",50000],["2321",48000],["3721",40000],["6402",34100],["6114",32520],["6320",27600],["3399",26600],["6399",25200],["2219",20000],["3326",20000],["3725",15000],["3113",14500],["5512",12000],["3111",11200],["3429",9000],["6310",7000],["3392",3000],["3419",3000],["3749",3000],["4349",3000],["5213",3000],["3314",2000],["3639",800]],"purpose_expenditure_total_czk":2961100},"actual":{"economic_expenditure":[["5169",697646.59],["5023",298228],["5021",191877],["5154",99769.69],["5139",87473.77],["5321",67017],["5168",58423.1],["5137",53283.8],["5171",49616.56],["5364",34102],["5163",33078.4],["5032",26312],["5365",25200],["5194",24432],["5162",16550.8],["5156",15648],["5172",10224.5],["5175",9206],["5222",8000],["5362",5411],["5329",4680],["5229",3000],["5179",2516.78],["5492",2000],["5173",1820],["5019",1502],["5161",1151],["5039",509],["5167",242],["5132",81]],"economic_expenditure_total_czk":1829001.99,"economic_financing":[["8115",-1185483.28]],"economic_financing_total_czk":-1185483.28,"economic_revenue":[["1211",995413.69],["1121",533214.25],["1111",358333.98],["1511",319073.37],["2111",279220],["2131",80990],["3111",78340],["4116",77730],["4112",71800],["1113",70456.28],["1112",34751.67],["4111",32500],["2324",28101.5],["1122",25200],["1386",19424.8],["1387",7613.52],["2119",2000],["1381",153.09],["2141",119.12],["1361",50]],"economic_revenue_total_czk":3014485.27,"purpose_expenditure":[["6171",343172.19],["6112",325770],["3745",308864],["1031",248275.34],["3723",144402.71],["3722",144365.22],["3631",39526.05],["1036",35883.76],["6402",34102],["6320",27132],["6114",26039.8],["6399",25200],["3399",23269],["2321",16865.72],["3326",14902],["3113",14424],["5512",12000],["3111",11193],["3725",8470],["3429",8431],["6310",5946.4],["3721",3467.8],["3749",3000],["4349",3000],["3639",800],["3392",500]],"purpose_expenditure_total_czk":1829001.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}