{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583952","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583952","name":"Obec Žďár","short_name":"Žďár","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":529761},"amounts":{"revenue_approved":8034000,"revenue_adjusted":11048824.87,"revenue_actual":12797095.93,"expense_approved":10495000,"expense_adjusted":13579824.87,"expense_actual":12493368.57,"tax_revenue":3952509.58,"nontax_revenue":3411361.48,"capital_revenue":1809600,"transfer_revenue":3623624.87,"current_expense":5345794.3,"capital_expense":7147574.27,"budget_balance":303727.36,"cash_current":23506797.19,"cash_previous":23175234.15},"ratios":{"revenue_execution":1.1582314,"expense_execution":0.91999482,"balance_to_revenue":0.02373408,"cash_to_expense":1.88154196,"cash_yoy":0.01430678,"capital_expense_share":0.57210945,"transfer_revenue_share":0.28315994},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583952/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583952"},"seo":{"slug":"zdar-00583952","path":"/cz/municipalities/zdar-00583952/"},"population":{"value":131,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8034000,"expenditure_czk":10495000,"financing_czk":2461000,"balance_czk":-2461000},{"stage":"revised","revenue_czk":11048824.87,"expenditure_czk":13579824.87,"financing_czk":2531000,"balance_czk":-2531000},{"stage":"actual","revenue_czk":12797095.93,"expenditure_czk":12493368.57,"financing_czk":-303727.36,"balance_czk":303727.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7100000],["5139",630000],["5154",610000],["5169",423000],["5362",400000],["5023",360000],["5021",240000],["5171",240000],["5365",150000],["6130",85000],["5163",60000],["5032",55000],["5168",35000],["5137",30000],["5492",27000],["5175",13000],["5156",10000],["5173",10000],["5162",5000],["5909",5000],["5161",2000],["5903",2000],["5321",1500],["5038",1000],["5229",500]],"economic_expenditure_total_czk":10495000,"economic_financing":[["8115",2461000]],"economic_financing_total_czk":2461000,"economic_revenue":[["4222",3000000],["1211",1500000],["2111",775000],["1111",600000],["1121",600000],["3111",500000],["1511",350000],["2132",160000],["1122",150000],["1113",100000],["2141",100000],["4112",71000],["1112",50000],["1345",45000],["1386",20000],["1387",10000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":8034000,"purpose_expenditure":[["3613",4180000],["3639",3100000],["1032",840000],["6399",550000],["3631",450000],["6112",426000],["6171",250000],["2321",220000],["3722",125000],["2310",120000],["3612",100000],["3399",52000],["6310",45000],["5512",30000],["6409",5000],["5213",2000]],"purpose_expenditure_total_czk":10495000},"revised":{"economic_expenditure":[["6121",6949788.87],["5169",1759352],["5139",772184],["5154",755000],["5163",735000],["6130",585000],["5365",531000],["5023",410000],["5021",333500],["5362",288000],["5171",189000],["5032",55000],["5137",48000],["5364",39000],["5168",34000],["5175",21000],["5492",17000],["5156",15000],["5173",11000],["5229",6500],["5909",5000],["5162",4000],["5222",4000],["5019",3000],["5167",3000],["5161",2000],["5903",2000],["5321",1500],["5038",1000]],"economic_expenditure_total_czk":13579824.87,"economic_financing":[["8115",2531000]],"economic_financing_total_czk":2531000,"economic_revenue":[["4216",2853132.26],["2111",2605000],["1211",1500000],["1111",600000],["1121",600000],["1122",531000],["3111",500000],["4116",396192.61],["1511",350000],["2132",291200],["4222",270000],["2141",170000],["1113",100000],["4112",71800],["1112",50000],["2143",50000],["1345",45000],["4111",32500],["1386",20000],["1387",10000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":11048824.87,"purpose_expenditure":[["3613",6123000],["1032",2263536],["6171",918000],["3639",826788.87],["6399",813000],["6310",720000],["6112",479000],["3631",445000],["2321",220000],["2219",177000],["3612",159000],["2310",145000],["3722",125000],["3399",52000],["6402",39000],["6114",32500],["5512",30000],["3635",5000],["6409",5000],["5213",2000]],"purpose_expenditure_total_czk":13579824.87},"actual":{"economic_expenditure":[["6121",6713574.27],["5169",1699749.09],["5163",733836.17],["5139",706850.82],["5365",530460],["6130",434000],["5154",390074.26],["5023",358056],["5021",319140],["5362",280464.92],["5171",99260.08],["5032",50652],["5137",38881],["5364",38521.09],["5168",32904.87],["5175",16949],["5156",14795],["5492",8800],["5229",5131],["5173",4321],["5909",4250],["5222",3500],["5162",2990],["5167",2420],["5019",2088],["5321",1200],["5038",400],["5161",100]],"economic_expenditure_total_czk":12493368.57,"economic_financing":[["8115",-15559281.44],["8117",15227718.4],["8901",27835.68]],"economic_financing_total_czk":-303727.36,"economic_revenue":[["4216",2853132.26],["2111",2703909.47],["3111",1809600],["1211",1433975.52],["1121",766904.66],["1122",530460],["1111",515204.32],["1511",469464.57],["4116",396192.61],["2132",278550],["4222",270000],["2141",235783.42],["2143",101628.09],["1113",101456.45],["2131",90016],["4112",71800],["1112",50006.83],["1345",44100],["4111",32500],["1386",27935.77],["1387",10951.99],["1341",1560],["2329",1474.5],["1361",250],["1381",229.65],["1382",9.82]],"economic_revenue_total_czk":12797095.93,"purpose_expenditure":[["3613",6084132.99],["1032",2261191.8],["6171",900052.14],["6399",805817.92],["6310",719839.17],["3639",434120],["6112",414713],["2219",168378],["2321",165969.53],["2310",137804.95],["3612",133460.99],["3722",117011.44],["3631",46534.13],["3399",41328.47],["6402",38521.09],["6114",12742.95],["3635",5000],["6409",4250],["5512",2500]],"purpose_expenditure_total_czk":12493368.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}