{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583863","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583863","name":"Obec Okrouhlá","short_name":"Okrouhlá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":529877},"amounts":{"revenue_approved":2435700,"revenue_adjusted":3044680,"revenue_actual":2287041.12,"expense_approved":3795532,"expense_adjusted":4164387,"expense_actual":1682789.25,"tax_revenue":2061975.12,"nontax_revenue":117958,"capital_revenue":2808,"transfer_revenue":104300,"current_expense":1174998.25,"capital_expense":507791,"budget_balance":604251.87,"cash_current":6098688.08,"cash_previous":5494436.21},"ratios":{"revenue_execution":0.75115977,"expense_execution":0.40409051,"balance_to_revenue":0.26420682,"cash_to_expense":3.62415441,"cash_yoy":0.10997523,"capital_expense_share":0.30175555,"transfer_revenue_share":0.04560478},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583863/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583863"},"seo":{"slug":"okrouhla-00583863","path":"/cz/municipalities/okrouhla-00583863/"},"population":{"value":70,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2435700,"expenditure_czk":3795532,"financing_czk":1359832,"balance_czk":-1359832},{"stage":"revised","revenue_czk":3044680,"expenditure_czk":4164387,"financing_czk":1119707,"balance_czk":-1119707},{"stage":"actual","revenue_czk":2287041.12,"expenditure_czk":1682789.25,"financing_czk":-604251.87,"balance_czk":604251.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1500000],["6130",1000000],["5023",441000],["5011",220000],["5169",153600],["5032",66000],["5031",60000],["5154",50000],["5137",42000],["5364",39232],["5153",35000],["5162",25000],["5171",24000],["5021",21000],["5168",20000],["5139",17000],["5156",13000],["5903",10000],["5223",9000],["5163",8700],["5167",8000],["5194",7900],["5329",7600],["5172",5000],["5175",5000],["5492",2000],["5038",1500],["5134",1000],["5161",1000],["5173",1000],["5222",1000]],"economic_expenditure_total_czk":3795532,"economic_financing":[["8115",1359832]],"economic_financing_total_czk":1359832,"economic_revenue":[["4216",750000],["1211",610000],["1121",330000],["1511",260000],["1111",220000],["4112",75000],["1113",55000],["2131",52000],["1345",25000],["2141",20000],["1112",15000],["2324",10000],["1381",5000],["1386",5000],["1387",3000],["1341",600],["1361",100]],"economic_revenue_total_czk":2435700,"purpose_expenditure":[["2341",1500000],["3639",1062200],["6171",492500],["6112",486000],["3631",60000],["3722",50000],["6402",39232],["3329",20000],["3723",16000],["3399",13100],["3745",11000],["5213",10000],["4351",9000],["2212",8000],["6320",5200],["3725",4000],["6310",3500],["4359",2700],["4339",2100],["5512",1000]],"purpose_expenditure_total_czk":3795532},"revised":{"economic_expenditure":[["6121",1708200],["6130",1000000],["5023",441000],["5011",227600],["5169",227236],["5032",66000],["5031",60000],["5171",56000],["5154",50000],["5137",45606],["5364",39232],["5153",35000],["5168",31500],["5021",29760],["5162",25000],["5139",18889],["5365",14180],["5156",13000],["5903",10000],["5163",9700],["5194",9200],["5223",9000],["5167",8000],["5329",7600],["5175",6184],["5172",5000],["5222",5000],["5492",2000],["5038",1500],["5134",1000],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":4164387,"economic_financing":[["8115",1119707]],"economic_financing_total_czk":1119707,"economic_revenue":[["1211",780000],["4216",750000],["1121",418000],["1511",339000],["1111",283000],["1339",100000],["4112",71800],["1113",55300],["2131",55200],["2141",51600],["4111",32500],["1112",27300],["1345",25900],["1386",15300],["2324",13000],["1122",12180],["1387",6000],["1381",5000],["3111",2900],["1341",600],["1361",100]],"economic_revenue_total_czk":3044680,"purpose_expenditure":[["2341",1500000],["3639",1089200],["6171",555600],["6112",486000],["2310",120000],["3631",60000],["3722",56000],["3329",52000],["3633",46200],["3745",45500],["6402",39232],["6114",17375],["3723",17100],["3399",13700],["6399",12180],["5213",10000],["4351",9000],["2212",8000],["3725",7100],["6320",5200],["5512",5000],["6310",4500],["4339",2800],["4359",2700]],"purpose_expenditure_total_czk":4164387},"actual":{"economic_expenditure":[["6121",507791],["5023",371101],["5011",227551],["5169",153440.3],["5031",56434],["5032",53871],["5171",51967.08],["5154",48879.31],["5364",39232],["5168",31480.6],["5153",22975.4],["5162",22930.56],["5021",16360],["5365",14180],["5163",9412],["5223",9000],["5194",8735],["5139",7379],["5175",5547],["5137",4889],["5156",4774],["5172",4356],["5329",3819],["5222",3080],["5492",2000],["5038",933],["5161",672]],"economic_expenditure_total_czk":1682789.25,"economic_financing":[["8117",3000000],["8118",-3000000],["8115",-604251.87]],"economic_financing_total_czk":-604251.87,"economic_revenue":[["1211",779948.21],["1121",417802.94],["1511",338901],["1111",282884.05],["1339",100000],["4112",71800],["1113",55223.87],["2131",55118],["2141",51525],["4111",32500],["1112",27233.4],["1345",25843],["1386",15221.49],["1122",12180],["2324",11315],["1387",5965.85],["3111",2808],["1341",550],["1381",121.31],["1361",100]],"economic_revenue_total_czk":2287041.12,"purpose_expenditure":[["6171",478015.4],["6112",404493],["2341",300000],["2310",120000],["3722",55857.63],["3639",54303.27],["3329",51967.08],["3633",46200],["6402",39232],["3745",36533],["6114",17375],["3723",17085.2],["6399",12180],["3399",11997],["4351",9000],["3725",6927.65],["6320",4913],["6310",4499],["5512",3080],["4339",2703],["2212",2501],["4359",2400],["3631",1527.02]],"purpose_expenditure_total_czk":1682789.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
