{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583774","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583774","name":"Obec Střítež","short_name":"Střítež","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":551538},"amounts":{"revenue_approved":16000000,"revenue_adjusted":21656025,"revenue_actual":20325757.22,"expense_approved":16000000,"expense_adjusted":15816349,"expense_actual":12988573.32,"tax_revenue":12461287.26,"nontax_revenue":1903840.94,"capital_revenue":677464.4,"transfer_revenue":5283164.62,"current_expense":8428858.26,"capital_expense":4559715.06,"budget_balance":7337183.9,"cash_current":26978817.55,"cash_previous":19641633.65},"ratios":{"revenue_execution":0.93857286,"expense_execution":0.82121186,"balance_to_revenue":0.36097961,"cash_to_expense":2.07711939,"cash_yoy":0.37355263,"capital_expense_share":0.35105588,"transfer_revenue_share":0.25992462},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583774/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583774"},"seo":{"slug":"stritez-00583774","path":"/cz/municipalities/stritez-00583774/"},"population":{"value":419,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16000000,"expenditure_czk":16000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":21656025,"expenditure_czk":15816349,"financing_czk":-5839676,"balance_czk":5839676},{"stage":"actual","revenue_czk":20325757.22,"expenditure_czk":12988573.32,"financing_czk":-7337183.9,"balance_czk":7337183.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7000000],["5169",1941947],["5023",1100000],["5011",1040000],["5171",955000],["5365",500500],["5154",440000],["5031",390000],["5139",360500],["5362",358000],["5137",225000],["6119",200000],["6130",200000],["5032",187000],["5021",138000],["5499",85000],["5163",83100],["5168",80000],["5153",55000],["5492",50000],["6125",50000],["5172",47000],["5175",46000],["5903",45000],["5321",43000],["5166",40000],["5213",39000],["5156",36000],["5364",31053],["5179",30000],["5222",30000],["5162",23000],["5173",20000],["5167",16000],["5122",15000],["5329",15000],["5134",14000],["5194",13000],["5151",12000],["5132",10000],["5339",10000],["5038",6000],["5039",5000],["5136",5000],["5212",5000],["5161",2000],["5192",1000],["5363",1000],["5164",500],["5909",400]],"economic_expenditure_total_czk":16000000,"economic_revenue":[["1211",4200000],["1511",3300000],["1121",2200000],["1111",1605951],["2132",932649],["2141",600100],["1122",500000],["3111",500000],["1113",330000],["1345",300000],["2111",292300],["2324",214400],["2321",195000],["1112",130000],["2131",120000],["2322",117000],["4112",104400],["2119",57000],["1386",40000],["1335",38000],["2212",35000],["4111",32000],["1381",30000],["2329",27500],["1341",20000],["1342",20000],["1387",20000],["1343",10000],["1361",10000],["3113",10000],["2328",5000],["1334",2000],["1344",1000],["2139",700]],"economic_revenue_total_czk":16000000,"purpose_expenditure":[["2212",2500000],["2219",2060000],["6171",1698947],["6112",1395000],["3745",1367500],["3639",1364000],["3612",860000],["6399",850000],["3631",780000],["2321",650000],["2310",520000],["3635",320000],["3723",240000],["2221",230000],["3399",200000],["3722",160000],["3421",150000],["1032",110000],["6320",79600],["5311",70000],["1036",60000],["1031",50000],["2229",50000],["5213",45000],["6114",32000],["6402",31053],["1037",30000],["3429",20000],["5512",20000],["6409",15400],["1014",10000],["3111",10000],["3721",10000],["4329",5000],["6310",3500],["3319",3000]],"purpose_expenditure_total_czk":16000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3607263],["5169",2338632],["5171",1765021],["6123",1400000],["5023",1100000],["5011",1074000],["5365",1011160],["5154",457300],["5031",441000],["5139",415083],["5362",225351],["5137",202227],["5032",195900],["6130",185000],["5168",160000],["5192",122100],["5021",98790],["5163",93100],["5499",90500],["5213",88000],["5179",56000],["5166",55800],["5321",55800],["5153",55000],["5175",53010],["6125",51000],["5492",50000],["5222",45000],["5903",45000],["5156",43000],["5364",31053],["5122",29649],["5162",26500],["5339",25000],["5173",20271],["5329",15000],["5151",12700],["5167",11700],["5164",10039],["5132",10000],["5194",10000],["5134",9000],["5038",6000],["5136",5000],["5229",5000],["5363",5000],["5161",2000],["5221",2000],["5909",400]],"economic_expenditure_total_czk":15816349,"economic_financing":[["8115",-5839676]],"economic_financing_total_czk":-5839676,"economic_revenue":[["1211",4200000],["4213",3445365],["1511",3242691],["1121",2200000],["1111",1580065],["4222",1490000],["2132",1052649],["1122",1009260],["3111",705000],["2141",336100],["1113",330000],["1345",300000],["2324",290844],["2111",290300],["4116",210900],["2131",187000],["1112",136700],["4112",104400],["1386",85000],["2321",75000],["2322",61000],["1335",38000],["2119",35000],["2212",35000],["4111",32500],["1381",30000],["1387",30000],["2329",27500],["1341",20000],["1342",20000],["3122",15000],["1361",12000],["1343",10000],["3113",10000],["2328",5000],["1334",2000],["1344",1000],["2139",700],["1382",51]],"economic_revenue_total_czk":21656025,"purpose_expenditure":[["3745",2704500],["6171",1908447],["2219",1625789],["6112",1409000],["3631",1380000],["6399",1219260],["2212",1200000],["3612",860000],["2321",800000],["2310",370000],["3639",350000],["3723",312287],["3421",257500],["3722",221576],["3399",199600],["2221",128413],["1032",110000],["3635",100000],["1031",96000],["6320",89600],["5311",66000],["1036",60000],["2229",50000],["5213",45000],["3429",37000],["6402",31053],["1037",30000],["5512",30000],["3632",25000],["3111",20000],["6114",15424],["6409",15400],["1014",10000],["3721",10000],["3728",10000],["4329",8000],["4350",5000],["6310",3500],["3319",3000]],"purpose_expenditure_total_czk":15816349},"actual":{"economic_expenditure":[["6121",3173163.11],["5169",1484712.83],["6123",1308919],["5171",1133369.83],["5023",1085912.8],["5011",1047335.8],["5365",1011040],["5031",440739],["5154",309153.42],["5139",262121.21],["5032",192532],["5362",165351],["5168",155550.42],["5137",135311.28],["5192",119328],["5021",93814],["5163",91228.2],["5213",88000],["5499",83074.4],["5179",51727.33],["6125",50574.55],["5166",48000],["5321",45800],["5153",45030],["5222",45000],["5492",42900],["5156",41333],["5175",36287],["5364",31053],["6130",27058.4],["5162",26078.11],["5339",25000],["5122",22986.43],["5329",14310],["5164",9538.2],["5194",7330],["5151",7105],["5173",5319],["5229",5000],["5363",5000],["5038",4338],["5167",4240],["5136",2442],["5134",2190],["5221",2000],["5161",277]],"economic_expenditure_total_czk":12988573.32,"economic_financing":[["8115",-7337183.9]],"economic_financing_total_czk":-7337183.9,"economic_revenue":[["1211",3920814.97],["4213",3445364.62],["1511",3064257.91],["1121",2094937.6],["1111",1549813.55],["4222",1490000],["1122",1009260],["2132",980843],["3111",662464.4],["1113",277278.17],["2141",273260.52],["1345",262248],["2324",244150.46],["4116",210900],["2131",168839.93],["2111",162743.7],["1112",136629.35],["4112",104400],["1386",76298.94],["2322",49088],["4111",32500],["1387",29919.15],["2119",24887.28],["3122",15000],["1342",13188],["1341",12651],["1361",10240],["1343",1100],["1334",1089.6],["1335",872.4],["1381",637.62],["1382",51],["2212",28.05]],"economic_revenue_total_czk":20325757.22,"purpose_expenditure":[["3745",2521335.24],["6171",1766443.16],["6112",1391960.06],["2219",1213625.52],["6399",1162060],["3631",1083145.31],["2212",833709.94],["3612",589492.98],["2321",568132.13],["3723",311530.65],["3722",199509.64],["3421",197547.8],["3399",175361.5],["3639",172510.11],["2310",141019.7],["2221",98775.5],["6320",88586],["3635",72600],["1032",64750],["5311",61922.55],["1031",45913.33],["3429",37000],["1036",36024],["6402",31053],["5512",30000],["3632",23769],["3111",20000],["6114",15424],["6409",14310],["4329",8000],["4350",5000],["3319",3000],["6310",2642.2],["3728",2420]],"purpose_expenditure_total_czk":12988573.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}