{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583553","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583553","name":"Obec Střítež pod Křemešníkem","short_name":"Střítež pod Křemešníkem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561487},"amounts":{"revenue_approved":1900300,"revenue_adjusted":2147800,"revenue_actual":2322183.06,"expense_approved":3793500,"expense_adjusted":4149000,"expense_actual":3354898.15,"tax_revenue":1687435.06,"nontax_revenue":194752,"capital_revenue":25900,"transfer_revenue":414096,"current_expense":2242613.21,"capital_expense":1112284.94,"budget_balance":-1032715.09,"cash_current":1928635.92,"cash_previous":2961351.01},"ratios":{"revenue_execution":1.08119148,"expense_execution":0.80860404,"balance_to_revenue":-0.44471735,"cash_to_expense":0.57487168,"cash_yoy":-0.34873106,"capital_expense_share":0.3315406,"transfer_revenue_share":0.17832186},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583553/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583553"},"seo":{"slug":"stritez-pod-kremesnikem","path":"/cz/municipalities/stritez-pod-kremesnikem/"},"population":{"value":63,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1900300,"expenditure_czk":3793500,"financing_czk":1893200,"balance_czk":-1893200},{"stage":"revised","revenue_czk":2147800,"expenditure_czk":4149000,"financing_czk":2001200,"balance_czk":-2001200},{"stage":"actual","revenue_czk":2322183.06,"expenditure_czk":3354898.15,"financing_czk":1032715.09,"balance_czk":-1032715.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",703000],["6121",700000],["6122",380000],["5169",313000],["5011",282000],["5139",234000],["5021",200000],["5023",195000],["5154",100000],["5365",100000],["6123",100000],["5137",95000],["5031",80000],["5156",63000],["5032",44000],["5175",40000],["5901",40000],["5162",30000],["5163",20000],["5903",20000],["5223",15000],["5168",10000],["5019",5000],["5039",5000],["5132",5000],["5167",5000],["5194",5000],["5179",2000],["5038",1000],["5362",1000],["5161",500]],"economic_expenditure_total_czk":3793500,"economic_financing":[["8115",1893200]],"economic_financing_total_czk":1893200,"economic_revenue":[["1211",707000],["1121",360000],["1111",254000],["1511",190000],["1122",100000],["2111",100000],["4112",71800],["1113",45000],["1112",22000],["2324",20000],["2131",16500],["1381",5000],["1334",3000],["1386",3000],["1387",3000]],"economic_revenue_total_czk":1900300,"purpose_expenditure":[["3639",1030000],["2212",795000],["3631",325000],["3429",250000],["6171",236500],["6112",215000],["1032",195000],["1031",170000],["3722",115000],["3745",108000],["6399",100000],["5512",52000],["3399",41000],["3725",23000],["3113",20000],["3326",20000],["5213",20000],["2341",15000],["4351",15000],["6320",15000],["2310",10000],["3421",10000],["3721",5000],["6310",5000],["3543",3000]],"purpose_expenditure_total_czk":3793500},"revised":{"economic_expenditure":[["5171",773000],["6121",720000],["6122",535000],["5169",331000],["5139",294000],["5011",282000],["5021",210714],["5023",195000],["5154",100000],["5365",100000],["6123",100000],["5137",95000],["5031",80000],["5156",63000],["5901",44418.92],["5032",44000],["5175",41169.08],["5162",30000],["5163",20000],["5903",20000],["5223",15000],["5168",10000],["5019",9948],["5321",9576],["5039",6674],["5132",5000],["5167",5000],["5194",5000],["5179",2000],["5038",1000],["5362",1000],["5161",500]],"economic_expenditure_total_czk":4149000,"economic_financing":[["8115",2001200]],"economic_financing_total_czk":2001200,"economic_revenue":[["1211",707000],["1121",360000],["1111",254000],["1511",190000],["4222",155000],["1122",100000],["2111",100000],["4112",71800],["4116",60000],["1113",45000],["4111",32500],["1112",22000],["2324",20000],["2131",16500],["1381",5000],["1334",3000],["1386",3000],["1387",3000]],"economic_revenue_total_czk":2147800,"purpose_expenditure":[["3639",1185000],["2212",795000],["3631",415000],["3429",250000],["6171",236500],["6112",215000],["1032",195000],["1031",170000],["3722",115000],["5512",112000],["3745",108000],["6399",100000],["3399",41000],["3725",41000],["6114",32500],["3113",20000],["3326",20000],["5213",20000],["2341",15000],["4351",15000],["6320",15000],["2310",10000],["3421",10000],["3721",5000],["6310",5000],["3543",3000]],"purpose_expenditure_total_czk":4149000},"actual":{"economic_expenditure":[["6121",596945.94],["5171",596902.18],["6122",515339],["5011",325281],["5169",245034.73],["5139",222077.87],["5021",207464],["5023",194958],["5154",95911.46],["5031",80674],["5137",58366],["5032",46827],["5156",36818.5],["5162",34718.45],["5163",16440],["5223",15000],["5194",14056.04],["5175",13282.33],["5168",10726.65],["5321",9576],["5365",6660],["5019",4948],["5132",3241],["5039",1674],["5038",1336],["5179",640]],"economic_expenditure_total_czk":3354898.15,"economic_financing":[["8115",1532715.09],["8118",-500000]],"economic_financing_total_czk":1032715.09,"economic_revenue":[["1211",717683.23],["1121",384787.63],["1111",261360.65],["1511",221560.34],["4222",155000],["4116",154796],["2111",138692],["4112",71800],["1113",50813.88],["2324",39560],["4111",32500],["3111",25900],["1112",25072.02],["2131",16500],["1386",14015.8],["1122",6510],["1387",5493.78],["1381",108.13],["1334",29.6]],"economic_revenue_total_czk":2322183.06,"purpose_expenditure":[["3639",1128289.34],["2212",708232.22],["3631",409523.31],["6171",220764.29],["6112",212510],["1032",104564.2],["1031",101719.92],["3722",96359.25],["5512",89896.97],["3429",80935.1],["3745",74313.38],["3725",38298.32],["6114",18505.08],["4351",15000],["6320",14531],["3399",14493.15],["3113",9576],["3421",8967.62],["6399",6510],["6310",1909]],"purpose_expenditure_total_czk":3354898.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}