{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583545","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583545","name":"Obec Stojčín","short_name":"Stojčín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561452},"amounts":{"revenue_approved":2902000,"revenue_adjusted":3654779,"revenue_actual":3375473.12,"expense_approved":2902000,"expense_adjusted":3303128,"expense_actual":2653696.27,"tax_revenue":2704525.32,"nontax_revenue":244507.8,"capital_revenue":1400,"transfer_revenue":425040,"current_expense":2653696.27,"capital_expense":0,"budget_balance":721776.85,"cash_current":11333117.93,"cash_previous":10493287.42},"ratios":{"revenue_execution":0.9235779,"expense_execution":0.80338887,"balance_to_revenue":0.21382983,"cash_to_expense":4.27069143,"cash_yoy":0.08003502,"capital_expense_share":0,"transfer_revenue_share":0.12592013},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583545/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583545"},"seo":{"slug":"stojcin","path":"/cz/municipalities/stojcin/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2902000,"expenditure_czk":2902000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3654779,"expenditure_czk":3303128,"financing_czk":-351651,"balance_czk":351651},{"stage":"actual","revenue_czk":3375473.12,"expenditure_czk":2653696.27,"financing_czk":-721776.85,"balance_czk":721776.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",586800],["5901",530000],["5023",403000],["6121",327000],["5169",290000],["5168",150000],["5021",114000],["5154",112000],["5151",110000],["5139",72000],["5032",36000],["5173",33000],["5163",29000],["5223",17000],["5137",16000],["5179",13600],["5156",12000],["5175",11000],["5222",11000],["5167",7000],["5194",7000],["5162",6000],["5492",3000],["5136",2000],["5365",1200],["5019",1000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":2902000,"economic_revenue":[["1211",1000000],["1121",500000],["1511",400000],["1111",300000],["2141",200000],["2111",100000],["1113",90000],["1345",90000],["4112",71800],["2324",40800],["2132",35000],["1112",30000],["4111",30000],["1386",5000],["2131",3200],["1387",2200],["1341",2000],["2310",2000]],"economic_revenue_total_czk":2902000,"purpose_expenditure":[["6112",477000],["6409",470000],["5512",374000],["6171",354000],["2212",260000],["2141",210000],["2310",200000],["3722",120000],["3745",92000],["3631",80000],["3725",60000],["3639",54000],["3636",30000],["6114",30000],["6320",21000],["3412",17000],["4359",17000],["3399",13000],["1032",10000],["6310",8000],["2321",3000],["2219",2000]],"purpose_expenditure_total_czk":2902000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1291413.16],["5169",426059],["5023",414200],["5168",185945.84],["5021",150008],["5154",122000],["5137",119000],["5151",110000],["5139",87874],["5365",64510],["5163",39000],["5032",37300],["6121",37000],["5179",35600],["5173",33964],["5223",29800],["5901",27099.59],["5175",15684],["5329",14620],["5156",14000],["5222",11000],["5167",7000],["5492",7000],["5194",6900],["5162",6000],["5019",3803],["5136",2000],["5161",2000],["5155",1000],["5039",947.41],["5038",400]],"economic_expenditure_total_czk":3303128,"economic_financing":[["8115",-351651]],"economic_financing_total_czk":-351651,"economic_revenue":[["1211",1104000],["1121",582018],["1111",401500],["1511",400000],["2141",200000],["4116",165740],["4122",155000],["2111",102651],["1345",94710],["1113",90000],["4112",71800],["1122",63210],["2324",51800],["1112",50000],["2132",35000],["4111",32500],["1386",27000],["1387",12200],["2131",3200],["2310",2300],["1335",2000],["2119",2000],["2212",2000],["1341",1950],["3111",1400],["1361",500],["1381",200],["1382",100]],"economic_revenue_total_czk":3654779,"purpose_expenditure":[["2212",790000],["6112",489500],["6171",459745.84],["5512",412672.16],["2310",200000],["3722",160000],["3745",158000],["2141",112000],["3725",100000],["3631",80000],["6399",63210],["3639",54000],["6114",32500],["6320",31000],["3636",30000],["1032",28000],["3412",21000],["3726",20000],["3399",18500],["4359",17000],["2321",8000],["6310",8000],["2219",7000],["6409",3000]],"purpose_expenditure_total_czk":3303128},"actual":{"economic_expenditure":[["5171",1049361.07],["5023",414125],["5169",311178.22],["5168",183764.9],["5154",112317.74],["5021",102670],["5137",97042],["5151",88851],["5365",63510],["5139",39476.01],["5032",37264],["5163",32687],["5179",30710.92],["5173",22271],["5329",14620],["5223",12800],["5175",11670],["5492",6500],["5156",5861],["5162",4800],["5222",3500],["5019",2803],["5161",1430],["5167",1250],["5039",947.41],["5155",902],["5194",540],["5136",444],["5038",400]],"economic_expenditure_total_czk":2653696.27,"economic_financing":[["8118",-5000000],["8115",4278223.15]],"economic_financing_total_czk":-721776.85,"economic_revenue":[["1211",1090852.63],["1121",581940.25],["1111",401439.35],["1511",324568.65],["4116",165740],["4122",155000],["2111",102651],["1345",94300],["1113",77103.25],["4112",71800],["1122",63210],["2324",51544.5],["2141",48099.8],["1112",37969.65],["2132",34800],["4111",32500],["1386",21186.99],["1387",8312.19],["2131",2946],["2310",2274],["2119",2000],["1341",1950],["3111",1400],["1335",1333.2],["2212",192.5],["1381",183.35],["1361",150],["1382",25.81]],"economic_revenue_total_czk":3375473.12,"purpose_expenditure":[["2212",774564.64],["6112",478746],["6171",413292.4],["5512",352647.72],["3722",118765.27],["3745",109820],["2310",90851],["3725",78285.19],["6399",63210],["3631",28566.6],["6320",26091],["6114",20780.41],["3639",16807.47],["3636",14620],["3726",14520],["1032",12967.71],["3399",11373],["2141",9919.39],["3412",6641.55],["6310",6596],["6409",2590.92],["2219",2040]],"purpose_expenditure_total_czk":2653696.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}