{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583537","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583537","name":"Obec Rovná","short_name":"Rovná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561274},"amounts":{"revenue_approved":2250700,"revenue_adjusted":4292392,"revenue_actual":3788543.55,"expense_approved":2250700,"expense_adjusted":5313711,"expense_actual":3321966.97,"tax_revenue":1857628.49,"nontax_revenue":248605.06,"capital_revenue":7340,"transfer_revenue":1674970,"current_expense":3293735.21,"capital_expense":28231.76,"budget_balance":466576.58,"cash_current":8795173.54,"cash_previous":8328596.96},"ratios":{"revenue_execution":0.88261826,"expense_execution":0.62516892,"balance_to_revenue":0.1231546,"cash_to_expense":2.64758007,"cash_yoy":0.05602103,"capital_expense_share":0.00849851,"transfer_revenue_share":0.44211449},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583537/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583537"},"seo":{"slug":"rovna-00583537","path":"/cz/municipalities/rovna-00583537/"},"population":{"value":54,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2250700,"expenditure_czk":2250700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4292392,"expenditure_czk":5313711,"financing_czk":1021319,"balance_czk":-1021319},{"stage":"actual","revenue_czk":3788543.55,"expenditure_czk":3321966.97,"financing_czk":-466576.58,"balance_czk":466576.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",930000],["5171",375000],["5023",212000],["6121",180000],["5168",90000],["5154",85000],["5139",83000],["5137",65000],["5223",50000],["5021",40000],["5156",34000],["5163",22500],["5032",20000],["5166",15000],["5903",10000],["6122",10000],["5329",6000],["5175",5000],["5229",5000],["5162",4200],["5222",3000],["5492",3000],["5321",2000],["5161",1000]],"economic_expenditure_total_czk":2250700,"economic_revenue":[["1211",600000],["2111",369100],["1121",350000],["1111",250000],["1511",250000],["2141",150000],["4112",71800],["1113",60000],["1112",35000],["3113",30000],["2131",26000],["1345",21000],["3111",20000],["1386",11100],["1387",5000],["1341",1700]],"economic_revenue_total_czk":2250700,"purpose_expenditure":[["1032",654000],["2310",426000],["6171",248200],["6112",232000],["3722",185000],["2321",150000],["3745",105000],["3631",80000],["3330",50000],["5512",29000],["3399",22000],["2212",20000],["6320",19000],["1070",17000],["5213",10000],["6310",3500]],"purpose_expenditure_total_czk":2250700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2590500],["5139",698500],["5171",450000],["6121",292000],["5365",291480],["5023",247000],["5137",210681],["5154",115000],["5168",90000],["5363",60000],["5223",50000],["5021",49000],["5156",34000],["5032",28000],["5163",22500],["5222",13000],["5166",10000],["5903",10000],["6122",10000],["5179",7350],["5175",6500],["5329",6000],["5194",5000],["5229",5000],["5162",4200],["5321",4000],["5492",3000],["5161",1000]],"economic_expenditure_total_czk":5313711,"economic_financing":[["8115",1021319]],"economic_financing_total_czk":1021319,"economic_revenue":[["4116",763620],["4113",652050],["1211",647000],["2111",448142],["1121",346000],["1122",291480],["1511",250000],["1111",240000],["4122",155000],["2141",150000],["4112",71800],["1113",60000],["1112",55000],["4111",32500],["3113",30000],["2131",27200],["1345",23800],["3111",20000],["1386",16100],["1387",10498],["1341",1700],["1361",350],["1381",150],["1382",2]],"economic_revenue_total_czk":4292392,"purpose_expenditure":[["1032",2504000],["2310",740681],["6171",463200],["6399",351480],["2321",330000],["6112",275000],["3722",185000],["3631",146500],["3745",105000],["3330",50000],["5512",39000],["3399",34000],["2212",20000],["6320",19000],["1070",17500],["6114",12500],["5213",10000],["6409",7350],["6310",3500]],"purpose_expenditure_total_czk":5313711},"actual":{"economic_expenditure":[["5169",1767687.15],["5139",612587.1],["5365",291480],["5362",-245737],["5023",245176],["5137",144444.8],["5171",136058.99],["5168",90000],["5154",63890.78],["5363",60000],["6121",28231.76],["5021",27213],["5032",27153],["5163",18535],["5156",15170.35],["5222",13000],["5179",7350],["5329",6000],["5321",4000],["5194",3600],["5175",3055.92],["5162",2903.12],["5161",167]],"economic_expenditure_total_czk":3321966.97,"economic_financing":[["8115",-4966576.58],["8117",4500000]],"economic_financing_total_czk":-466576.58,"economic_revenue":[["4116",763620],["4113",652050],["1211",646127.37],["1121",345694.3],["1122",291480],["1111",232436.6],["1511",231473.58],["4122",155000],["2111",120682.06],["2141",100785],["4112",71800],["1113",45714.64],["4111",32500],["2131",27138],["1345",22800],["1112",22537.62],["1386",12594.25],["3111",7340],["1387",4936.52],["1341",1380],["1361",350],["1381",102.08],["1382",1.53]],"economic_revenue_total_czk":3788543.55,"purpose_expenditure":[["1032",1703203.5],["2310",406854.9],["6171",355046.45],["6112",272329],["2321",145192.99],["3722",124894.29],["6399",105743],["3631",86959.54],["3745",34246.3],["5512",22456],["1070",17500],["6320",17223],["6114",11239],["3399",10417],["6409",7350],["6310",1312]],"purpose_expenditure_total_czk":3321966.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}