{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583511","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583511","name":"Obec Nová Buková","short_name":"Nová Buková","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561177},"amounts":{"revenue_approved":3990480,"revenue_adjusted":3817080,"revenue_actual":4827059.65,"expense_approved":3990480,"expense_adjusted":3817080,"expense_actual":3814456.25,"tax_revenue":3078022.6,"nontax_revenue":1489737.05,"capital_revenue":0,"transfer_revenue":259300,"current_expense":3814456.25,"capital_expense":0,"budget_balance":1012603.4,"cash_current":9632698.58,"cash_previous":8620095.18},"ratios":{"revenue_execution":1.26459483,"expense_execution":0.99931263,"balance_to_revenue":0.20977644,"cash_to_expense":2.52531369,"cash_yoy":0.1174701,"capital_expense_share":0,"transfer_revenue_share":0.053718},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583511/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583511"},"seo":{"slug":"nova-bukova","path":"/cz/municipalities/nova-bukova/"},"population":{"value":120,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3990480,"expenditure_czk":3990480,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3817080,"expenditure_czk":3817080,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4827059.65,"expenditure_czk":3814456.25,"financing_czk":-1012603.4,"balance_czk":1012603.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1345000],["5169",798900],["5023",390000],["5154",361000],["6122",272000],["5362",212580],["5365",137400],["5021",126000],["5137",91500],["5139",88000],["5155",40000],["5032",39600],["5163",39000],["5194",12000],["5162",10000],["5168",9000],["5175",8000],["5156",5000],["5229",4800],["5038",400],["5161",300]],"economic_expenditure_total_czk":3990480,"economic_revenue":[["1211",1300000],["2111",950000],["1121",672000],["1111",382000],["1511",150000],["1345",100000],["2141",100000],["1113",92000],["2132",79000],["4112",71800],["2131",43600],["1112",32000],["1381",17000],["1341",880],["1361",200]],"economic_revenue_total_czk":3990480,"purpose_expenditure":[["2212",1000000],["2310",700000],["6112",430000],["6171",300000],["3631",200000],["6399",191480],["3722",180000],["3399",170000],["3745",150000],["1032",105000],["2141",100000],["3612",100000],["5512",100000],["1031",80000],["2321",70000],["3326",50000],["6320",35000],["1036",15000],["3639",10000],["6310",4000]],"purpose_expenditure_total_czk":3990480,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1492700],["5169",758800],["5023",387000],["5154",264000],["5362",228400],["5137",170900],["5365",141200],["5021",105200],["5139",74000],["5155",60100],["5032",34900],["5163",30700],["5229",22100],["5156",13400],["5162",10200],["5175",9300],["5168",7900],["5194",4600],["5153",1000],["5038",400],["5321",180],["5161",100]],"economic_expenditure_total_czk":3817080,"economic_revenue":[["2111",1187500],["1211",800000],["1121",317920],["1111",303800],["1511",255000],["2141",181600],["4122",155000],["1122",113080],["1345",108800],["1113",89500],["2132",76800],["4112",71800],["1112",44100],["2131",43600],["4111",32500],["1386",24600],["1387",9600],["1341",1680],["1381",200]],"economic_revenue_total_czk":3817080,"purpose_expenditure":[["2212",1417800],["2310",562500],["6112",422300],["6171",316080],["6399",211100],["3722",200600],["1032",165100],["3399",142800],["2141",109300],["3631",57500],["3745",56000],["3612",52300],["1031",52100],["6320",27900],["6114",12100],["2321",7900],["6310",2800],["5512",900]],"purpose_expenditure_total_czk":3817080,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",1492459.88],["5169",758411.56],["5023",386958],["5154",263579],["5362",228344],["5137",170717.36],["5365",141120],["5021",105145],["5139",73707.28],["5155",59960.9],["5032",34832],["5163",30602.2],["5229",22020],["5156",13278.8],["5162",10130.1],["5175",9178.14],["5168",7894.04],["5194",4547],["5153",909.99],["5038",400],["5321",180],["5161",81]],"economic_expenditure_total_czk":3814456.25,"economic_financing":[["8115",-1012603.4]],"economic_financing_total_czk":-1012603.4,"economic_revenue":[["1211",1263961.93],["2111",1187582.51],["1121",678083.6],["1111",461018.55],["1511",255005.59],["2141",181631.74],["4122",155000],["1122",141120],["1345",108850],["1113",89510.25],["2132",76836],["4112",71800],["1112",44175.45],["2131",43686.8],["4111",32500],["1386",24696.85],["1387",9680.79],["1341",1700],["1381",187.79],["1334",31.8]],"economic_revenue_total_czk":4827059.65,"purpose_expenditure":[["2212",1417623.02],["2310",562323.7],["6112",422190],["6171",315608.39],["6399",211018],["3722",200519.89],["1032",165018.25],["3399",142418.51],["2141",108907.22],["3631",57410],["3745",55810.98],["3612",52221],["1031",52056],["6320",27882],["6114",12038.61],["2321",7865],["6310",2720.2],["5512",825.48]],"purpose_expenditure_total_czk":3814456.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}