{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583499","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583499","name":"Obec Litohošť","short_name":"Litohošť","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561266},"amounts":{"revenue_approved":3500100,"revenue_adjusted":3687599.99,"revenue_actual":3468999.8,"expense_approved":3500100,"expense_adjusted":3500100,"expense_actual":2865246.41,"tax_revenue":2225594.31,"nontax_revenue":129105.5,"capital_revenue":0,"transfer_revenue":1114299.99,"current_expense":1620600.41,"capital_expense":1244646,"budget_balance":603753.39,"cash_current":3338474.15,"cash_previous":2734720.76},"ratios":{"revenue_execution":0.9407202,"expense_execution":0.81861844,"balance_to_revenue":0.1740425,"cash_to_expense":1.16516127,"cash_yoy":0.22077332,"capital_expense_share":0.43439405,"transfer_revenue_share":0.3212165},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583499/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583499"},"seo":{"slug":"litohost","path":"/cz/municipalities/litohost/"},"population":{"value":90,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3500100,"expenditure_czk":3500100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3687599.99,"expenditure_czk":3500100,"financing_czk":-187499.99,"balance_czk":187499.99},{"stage":"actual","revenue_czk":3468999.8,"expenditure_czk":2865246.41,"financing_czk":-603753.39,"balance_czk":603753.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",1183160],["6121",506840],["5169",355160],["5023",343200],["6119",310000],["5171",273000],["5154",198000],["5139",86800],["5021",41000],["5032",31000],["5137",31000],["5168",28100],["5163",23000],["5903",20000],["5175",13000],["5222",13000],["5365",12600],["5156",12000],["5019",4000],["5194",4000],["5151",3900],["5039",2000],["5362",2000],["5179",1000],["5229",840],["5038",500],["5161",500],["5173",500]],"economic_expenditure_total_czk":3500100,"economic_revenue":[["4216",1000000],["1211",806000],["1121",376400],["1511",334000],["1111",300000],["2324",112800],["4122",105000],["4112",71800],["1113",62000],["2131",55000],["1345",50000],["2141",50000],["4222",45000],["2111",30000],["4111",30000],["1112",22000],["1386",15000],["1387",15000],["1122",12600],["2132",6000],["1341",1500]],"economic_revenue_total_czk":3500100,"purpose_expenditure":[["5512",1031000],["6171",890500],["6112",374200],["2341",319000],["3635",310000],["3722",154000],["3631",110000],["3639",97000],["3725",68000],["2321",47300],["6114",23500],["5213",20000],["6320",15000],["6399",12600],["3399",12000],["6310",7000],["3326",3000],["3745",3000],["2310",2000],["6409",1000]],"purpose_expenditure_total_czk":3500100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6122",1008650],["5169",480760],["5171",404600],["6121",382150],["5023",343200],["6119",288200],["5154",220000],["5139",118800],["5222",43900],["5021",34000],["5032",31000],["5137",28000],["5168",24100],["5163",23000],["5903",16400],["5365",12600],["5156",12000],["5175",11300],["5019",4200],["5194",4000],["5039",2000],["5362",2000],["5151",1900],["5179",1000],["5229",840],["5038",500],["5161",500],["5173",500]],"economic_expenditure_total_czk":3500100,"economic_financing":[["8115",-187499.99]],"economic_financing_total_czk":-187499.99,"economic_revenue":[["1211",906500],["4216",799065.41],["1121",487400],["1111",340000],["1511",334000],["4222",155000],["2324",112800],["4112",71800],["1113",65000],["1342",61000],["4116",55934.58],["2131",55000],["1345",50000],["2141",50000],["4111",32500],["1112",32000],["2111",30000],["1386",18000],["1122",12600],["1387",11300],["2132",6000],["1341",1500],["1381",200]],"economic_revenue_total_czk":3687599.99,"purpose_expenditure":[["5512",1082700],["6171",529350],["3639",406950],["6112",374200],["2212",321000],["3635",288200],["2321",143300],["3722",106000],["3631",97000],["3725",55000],["6114",17000],["3399",16500],["5213",16400],["6320",15000],["6399",12600],["6310",7000],["3326",3000],["3745",3000],["2341",2800],["3412",2100],["6409",1000]],"purpose_expenditure_total_czk":3500100},"actual":{"economic_expenditure":[["6122",920496],["5169",474584.5],["5171",373558.55],["5023",327934],["6121",312150],["5154",159798],["5139",94609.22],["5222",43890],["5021",32172],["5032",29516],["5168",23147],["5163",14154.2],["5365",12600],["6119",12000],["5156",9589.9],["5175",7308.04],["5137",4490],["5019",4112],["5194",4000],["5151",1878],["5039",1390],["5362",1000],["5161",469],["5038",400]],"economic_expenditure_total_czk":2865246.41,"economic_financing":[["8115",-603753.39]],"economic_financing_total_czk":-603753.39,"economic_revenue":[["1211",906047.86],["4216",799065.41],["1121",486429.25],["1111",337695.31],["1511",305677.61],["4222",155000],["4112",71800],["1113",64179.92],["4116",55934.58],["2131",53451],["1345",49000],["2324",42573.5],["4111",32500],["1112",31683.35],["1386",17714.55],["2111",14581],["1122",12600],["2141",12500],["1387",6944.17],["1342",6030],["2132",6000],["1341",1460],["1381",132.29]],"economic_revenue_total_czk":3468999.8,"purpose_expenditure":[["5512",986134.5],["3639",402805.1],["6112",357450],["6171",342811.79],["2212",320358.39],["2321",141096.83],["3722",103055.2],["3631",82340],["3725",54432.46],["6114",15414],["3399",13775],["6399",12600],["6320",12305],["3635",12000],["3326",2692.25],["2341",2117.69],["3412",2009],["6310",1849.2]],"purpose_expenditure_total_czk":2865246.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}