{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583472","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583472","name":"Obec Krasíkovice","short_name":"Krasíkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561371},"amounts":{"revenue_approved":3520200,"revenue_adjusted":3693250,"revenue_actual":3680789.54,"expense_approved":3520200,"expense_adjusted":5142050,"expense_actual":4242353.81,"tax_revenue":2727596.07,"nontax_revenue":674093.47,"capital_revenue":0,"transfer_revenue":279100,"current_expense":2053819.16,"capital_expense":2188534.65,"budget_balance":-561564.27,"cash_current":4846512.47,"cash_previous":5408076.74},"ratios":{"revenue_execution":0.99662615,"expense_execution":0.82503161,"balance_to_revenue":-0.15256625,"cash_to_expense":1.14241119,"cash_yoy":-0.10383807,"capital_expense_share":0.51587745,"transfer_revenue_share":0.07582612},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583472/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583472"},"seo":{"slug":"krasikovice","path":"/cz/municipalities/krasikovice/"},"population":{"value":137,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3520200,"expenditure_czk":3520200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3693250,"expenditure_czk":5142050,"financing_czk":1448800,"balance_czk":-1448800},{"stage":"actual","revenue_czk":3680789.54,"expenditure_czk":4242353.81,"financing_czk":561564.27,"balance_czk":-561564.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",655100],["5171",451000],["6121",415000],["5023",378000],["6122",300000],["5021",272000],["5154",230500],["5137",146000],["5139",129500],["6130",97500],["5365",92200],["5362",74000],["5032",49100],["5031",41000],["5168",28000],["5321",25152],["5901",23748],["5163",22500],["5134",15000],["5175",12700],["5019",12100],["5156",12000],["5903",10000],["5492",7400],["5166",7000],["5194",6000],["5039",4500],["5179",1500],["5161",1000],["5038",700]],"economic_expenditure_total_czk":3520200,"economic_revenue":[["1211",1230000],["1121",616000],["1111",430000],["2111",220100],["1511",173000],["2131",140900],["2141",122000],["2132",106300],["1113",98000],["1122",80000],["4112",71800],["2324",65000],["3111",55000],["1112",33000],["4111",32000],["3113",20000],["1386",18000],["1387",9000],["1361",100]],"economic_revenue_total_czk":3520200,"purpose_expenditure":[["3412",430000],["6112",415500],["3745",373000],["6171",323000],["2310",310000],["3639",290000],["1032",260000],["3722",180000],["3392",150000],["2212",145000],["6399",140000],["3631",135000],["5512",75000],["3725",73000],["3326",45000],["3612",40000],["3113",32000],["6114",32000],["6320",20000],["3399",17000],["2321",10000],["5213",10000],["4349",7400],["1014",5000],["6310",2000],["3723",300]],"purpose_expenditure_total_czk":3520200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1169000],["6130",878500],["5169",649100],["5171",493000],["5023",378000],["6122",300000],["5021",279750],["5154",225500],["5137",161700],["5139",142852],["5365",96600],["5362",72600],["5032",49100],["5031",41000],["5321",40048],["5168",34000],["5163",22500],["5134",15000],["5901",13720],["5175",13530],["5019",12400],["5166",12000],["5156",11000],["5903",10000],["5492",7400],["5194",6000],["5039",4550],["5179",1500],["5161",1000],["5038",700]],"economic_expenditure_total_czk":5142050,"economic_financing":[["8115",1448800]],"economic_financing_total_czk":1448800,"economic_revenue":[["1211",1230000],["1121",616000],["1111",430000],["2111",220100],["1511",173000],["4222",155000],["2131",140900],["2141",126500],["2132",109300],["1113",98000],["1122",80000],["4112",71800],["2324",65000],["3111",55000],["1112",33000],["4111",32500],["3113",20000],["1386",18000],["2321",10000],["1387",9000],["1361",150]],"economic_revenue_total_czk":3693250,"purpose_expenditure":[["3639",1855000],["3412",430000],["6112",415850],["3745",373000],["6171",323000],["2310",310000],["1032",260000],["2212",195000],["3722",180000],["3392",150000],["6399",140000],["3631",135000],["5512",75000],["3725",73000],["3326",45000],["3612",40000],["3113",37000],["6114",32000],["6320",20000],["3399",18500],["2321",10000],["5213",10000],["4349",7400],["1014",5000],["6310",2000],["3723",300]],"purpose_expenditure_total_czk":5142050},"actual":{"economic_expenditure":[["6121",1138981.35],["6130",785053.3],["5171",387020.62],["5169",385660.25],["5023",378000],["6122",264500],["5021",243320],["5154",162528.12],["5137",96033.7],["5365",94352],["5139",70452.6],["5032",48612],["5031",40211],["5321",40048],["5168",33820.87],["5163",15406],["5134",14934],["5175",12750],["5166",9333],["5362",-8904],["5019",8796],["5492",7000],["5156",6476],["5039",2975],["5194",2889],["5179",1360],["5038",683],["5161",62]],"economic_expenditure_total_czk":4242353.81,"economic_financing":[["8117",3000000],["8115",-2438435.73]],"economic_financing_total_czk":561564.27,"economic_revenue":[["1211",1218988.86],["1121",652107.92],["1111",445225.52],["2111",217023.33],["1511",173290.02],["4222",155000],["2131",140852],["2141",125626.47],["2132",113260],["1113",86241.89],["1122",75810],["4112",71800],["2324",67331.67],["1112",42515.77],["4111",32500],["1386",23756.76],["4116",19800],["2321",10000],["1387",9312.21],["1381",193.12],["1361",150],["1382",4]],"economic_revenue_total_czk":3680789.54,"purpose_expenditure":[["3639",1676484.21],["6112",415745],["3412",396859.65],["6171",303248.45],["3745",297672],["2310",211912.56],["2212",185463.62],["3722",150421.59],["1032",126425.6],["3392",110745.69],["3725",62442.06],["6399",61651],["5512",61242],["3631",46086.38],["3326",35140],["3113",34048],["6114",17987],["3399",14819],["6320",13911],["3612",11988],["4349",7000],["6310",1061]],"purpose_expenditure_total_czk":4242353.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}