{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583464","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583464","name":"Obec Jankov","short_name":"Jankov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561461},"amounts":{"revenue_approved":1284400,"revenue_adjusted":1605000,"revenue_actual":1572683.01,"expense_approved":1454000,"expense_adjusted":1544860,"expense_actual":1023669.7,"tax_revenue":1057581.59,"nontax_revenue":186111.42,"capital_revenue":0,"transfer_revenue":328990,"current_expense":1023669.7,"capital_expense":0,"budget_balance":549013.31,"cash_current":5215560.09,"cash_previous":4728414.44},"ratios":{"revenue_execution":0.9798648,"expense_execution":0.66262943,"balance_to_revenue":0.34909343,"cash_to_expense":5.09496382,"cash_yoy":0.10302516,"capital_expense_share":0,"transfer_revenue_share":0.20919028},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583464/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583464"},"seo":{"slug":"jankov-00583464","path":"/cz/municipalities/jankov-00583464/"},"population":{"value":47,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1284400,"expenditure_czk":1454000,"financing_czk":169600,"balance_czk":-169600},{"stage":"revised","revenue_czk":1605000,"expenditure_czk":1544860,"financing_czk":-60140,"balance_czk":60140},{"stage":"actual","revenue_czk":1572683.01,"expenditure_czk":1023669.7,"financing_czk":-549013.31,"balance_czk":549013.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",403500],["5169",319000],["5023",210000],["5168",127000],["5021",85000],["5139",83000],["5154",67000],["5901",35000],["5137",20200],["5365",20000],["5032",18500],["5222",17000],["5166",10000],["5162",9800],["5163",8000],["5175",8000],["5156",7000],["5019",2000],["5173",2000],["5039",1500],["5161",500]],"economic_expenditure_total_czk":1454000,"economic_financing":[["8115",169600]],"economic_financing_total_czk":169600,"economic_revenue":[["1211",434000],["1121",222000],["1111",145000],["2141",110000],["1511",90000],["4112",71800],["2111",60000],["1345",46000],["1113",32000],["4111",30000],["2324",20000],["1112",11000],["2131",6000],["1386",3000],["1387",3000],["1341",600]],"economic_revenue_total_czk":1284400,"purpose_expenditure":[["6171",340000],["2212",330000],["1032",270000],["6112",234000],["2310",60000],["3722",55000],["5512",30000],["6114",30000],["3631",25000],["3725",20000],["6399",20000],["1036",10000],["2321",10000],["3399",7000],["6320",6000],["3745",5000],["6310",2000]],"purpose_expenditure_total_czk":1454000},"revised":{"economic_expenditure":[["5171",395000],["5169",339000],["5023",209800],["5168",143000],["5139",102138.7],["5021",95540],["5154",66700],["5901",27204.3],["5137",20200],["5032",18700],["5365",18690],["5222",17000],["5166",16000],["5179",13000],["5163",12500],["5175",11877],["5162",10100],["5019",7851],["5156",7500],["5321",4000],["5039",3789],["5164",2600],["5173",2000],["5161",500],["5362",170]],"economic_expenditure_total_czk":1544860,"economic_financing":[["8115",-60140]],"economic_financing_total_czk":-60140,"economic_revenue":[["1211",454000],["1121",235000],["4116",224690],["1111",160000],["2141",110000],["1511",101500],["4112",71800],["2111",60000],["1345",45600],["4111",32500],["1113",32000],["2324",20520],["1122",18690],["1112",15500],["1386",9000],["2131",7000],["1387",4000],["2328",2500],["1341",600],["1381",100]],"economic_revenue_total_czk":1605000,"purpose_expenditure":[["6171",347000],["2212",330000],["1032",280000],["6112",241000],["2310",68000],["3722",55000],["3631",50000],["6114",32500],["5512",30000],["3745",26000],["3725",25000],["6399",18690],["2321",12000],["6320",10500],["1036",10000],["3399",7000],["6310",2000],["3639",170]],"purpose_expenditure_total_czk":1544860},"actual":{"economic_expenditure":[["5171",223612.32],["5169",212519.41],["5023",206958],["5168",141740.87],["5139",58598.7],["5154",41989.43],["5021",36940],["5365",18690],["5032",18632],["5222",17000],["5362",-13566],["5137",11890],["5163",11558.2],["5162",9535.07],["5175",5867],["5166",5771.7],["5179",4950],["5321",4000],["5019",2555],["5164",2541],["5156",945],["5039",865],["5161",77]],"economic_expenditure_total_czk":1023669.7,"economic_financing":[["8117",2000000],["8118",-2000000],["8115",-549013.31]],"economic_financing_total_czk":-549013.31,"economic_revenue":[["1211",438781.68],["1121",234957.01],["4116",224690],["1111",159530.58],["2141",104163.33],["1511",101071.4],["4112",71800],["2111",52135],["1345",45600],["4111",32500],["1113",31053.5],["2324",20467.09],["1122",18690],["1112",15314.58],["1386",8559.86],["2131",6846],["1387",3354.95],["2328",2500],["1341",600],["1381",68.03]],"economic_revenue_total_czk":1572683.01,"purpose_expenditure":[["6112",227870],["6171",204142.93],["2212",200564],["1032",167744.4],["3722",54251.55],["2310",39834.81],["3631",31416.45],["5512",25791],["3725",21374.66],["3745",16785],["6114",10295.7],["6320",10198],["3399",5490],["6399",4954],["2321",1427],["6310",1360.2],["3639",170]],"purpose_expenditure_total_czk":1023669.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}