{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583456","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583456","name":"Obec Chýstovice","short_name":"Chýstovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561339},"amounts":{"revenue_approved":1787700,"revenue_adjusted":3230067,"revenue_actual":3163318.61,"expense_approved":1787700,"expense_adjusted":3685484,"expense_actual":3019822.64,"tax_revenue":1758504.11,"nontax_revenue":158577.5,"capital_revenue":0,"transfer_revenue":1246237,"current_expense":1310755.24,"capital_expense":1709067.4,"budget_balance":143495.97,"cash_current":3127151.61,"cash_previous":2983655.64},"ratios":{"revenue_execution":0.97933529,"expense_execution":0.81938292,"balance_to_revenue":0.04536248,"cash_to_expense":1.03554148,"cash_yoy":0.04809401,"capital_expense_share":0.56594959,"transfer_revenue_share":0.39396506},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583456/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583456"},"seo":{"slug":"chystovice","path":"/cz/municipalities/chystovice/"},"population":{"value":44,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1787700,"expenditure_czk":1787700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3230067,"expenditure_czk":3685484,"financing_czk":455417,"balance_czk":-455417},{"stage":"actual","revenue_czk":3163318.61,"expenditure_czk":3019822.64,"financing_czk":-143495.97,"balance_czk":143495.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",520000],["5137",305000],["5169",212850],["5023",210500],["6121",150000],["5168",84000],["5154",70000],["5229",55000],["5139",49000],["5163",24500],["5032",22200],["5021",21000],["5492",20000],["5156",10000],["5903",10000],["5175",7000],["5166",5000],["5173",5000],["6130",5000],["5329",1050],["5161",600]],"economic_expenditure_total_czk":1787700,"economic_revenue":[["1211",550000],["1121",350600],["1511",230200],["2111",222000],["1111",180000],["2132",97000],["4112",71800],["1113",40100],["1345",21000],["1112",14500],["1381",10200],["1341",200],["1361",100]],"economic_revenue_total_czk":1787700,"purpose_expenditure":[["2212",500000],["6171",438750],["6112",237700],["2310",170000],["3631",91000],["1032",81750],["3722",81000],["3399",55000],["5512",55000],["3745",43000],["6320",22000],["5213",10000],["6310",2500]],"purpose_expenditure_total_czk":1787700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6123",1336600],["6121",556000],["5139",520809],["5169",348350],["5023",260500],["5168",86500],["5365",74130],["5154",70000],["5137",58677],["5229",55000],["5163",51000],["5212",48000],["5021",45000],["5171",35000],["5156",27000],["5166",26000],["5032",22200],["5492",20000],["5175",16268],["5903",10000],["5173",5000],["6130",5000],["5019",4000],["5194",2000],["5329",1050],["5339",800],["5161",600]],"economic_expenditure_total_czk":3685484,"economic_financing":[["8115",455417]],"economic_financing_total_czk":455417,"economic_revenue":[["4213",720000],["1211",615000],["1511",430200],["1121",350600],["1111",230000],["4116",218337],["4222",155000],["2132",112800],["1122",74130],["4112",71800],["1113",44100],["2111",38000],["4122",33600],["4111",32500],["1345",29000],["1112",24500],["1386",15000],["2141",15000],["4129",15000],["1387",5000],["1341",200],["1381",200],["1361",100]],"economic_revenue_total_czk":3230067,"purpose_expenditure":[["6171",1677850],["3745",526000],["5512",419500],["6112",287700],["2310",180000],["3722",106000],["3631",91000],["1032",81750],["6399",74130],["3399",64500],["2141",48000],["6320",46000],["3419",26000],["2212",21000],["6114",20254],["5213",10000],["6310",5000],["3111",400],["3113",400]],"purpose_expenditure_total_czk":3685484},"actual":{"economic_expenditure":[["6123",1336559],["6121",372508.4],["5169",335676.25],["5023",256623],["5139",226482],["5168",86500],["5365",74130],["5163",49678.8],["5212",48000],["5154",39041.9],["5021",38703],["5137",28862.45],["5166",27000],["5171",23210.32],["5156",22893],["5492",18681],["5175",14277],["5032",9203],["5229",5000],["5019",3461.52],["5194",1081],["5329",1000],["5339",800],["5161",451]],"economic_expenditure_total_czk":3019822.64,"economic_financing":[["8118",-3200000],["8117",2000000],["8115",1056504.03]],"economic_financing_total_czk":-143495.97,"economic_revenue":[["4213",720000],["1211",609973.75],["1511",412626.47],["1121",327063.24],["1111",224637.01],["4116",218337],["4222",155000],["2132",112540],["1122",74130],["4112",71800],["1113",43188.85],["4122",33600],["4111",32500],["2111",31037.5],["1345",28600],["1112",21310.37],["2141",15000],["4129",15000],["1386",11913.08],["1387",4669.6],["1341",300],["1381",91.74]],"economic_revenue_total_czk":3163318.61,"purpose_expenditure":[["6171",1628760.01],["5512",335122.52],["3745",319542],["6112",265826],["3722",98682.16],["6399",74130],["3399",59965],["3631",50062.75],["2141",48000],["6320",45516],["3419",25458.4],["2310",24638],["2212",21000],["6114",18157],["6310",4162.8],["3111",400],["3113",400]],"purpose_expenditure_total_czk":3019822.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}