{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583430","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583430","name":"Obec Hojovice","short_name":"Hojovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561096},"amounts":{"revenue_approved":3270600,"revenue_adjusted":4861232.26,"revenue_actual":4854803.02,"expense_approved":4236100,"expense_adjusted":4847373.1,"expense_actual":3677102.88,"tax_revenue":2578696.76,"nontax_revenue":1289283.26,"capital_revenue":0,"transfer_revenue":986823,"current_expense":3536943.03,"capital_expense":140159.85,"budget_balance":1177700.14,"cash_current":6886839.5,"cash_previous":6399139.36},"ratios":{"revenue_execution":0.99867745,"expense_execution":0.75857641,"balance_to_revenue":0.24258454,"cash_to_expense":1.87289824,"cash_yoy":0.0762134,"capital_expense_share":0.03811692,"transfer_revenue_share":0.20326736},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583430/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583430"},"seo":{"slug":"hojovice","path":"/cz/municipalities/hojovice/"},"population":{"value":83,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3270600,"expenditure_czk":4236100,"financing_czk":965500,"balance_czk":-965500},{"stage":"revised","revenue_czk":4861232.26,"expenditure_czk":4847373.1,"financing_czk":-13859.16,"balance_czk":13859.16},{"stage":"actual","revenue_czk":4854803.02,"expenditure_czk":3677102.88,"financing_czk":-1177700.14,"balance_czk":1177700.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",507000],["6122",500000],["5137",431000],["5171",424000],["5023",341000],["5362",300000],["5021",283100],["5166",240000],["5365",170000],["5139",162000],["5011",160000],["5154",124500],["5155",91500],["5175",72000],["5031",51000],["5042",50000],["5168",50000],["5163",39500],["5032",37000],["5903",30000],["5156",25500],["5173",25000],["5492",25000],["5162",23000],["5329",20000],["5167",12000],["6130",10000],["5172",8000],["5176",5000],["5194",5000],["5223",5000],["5212",3000],["5136",2000],["5229",2000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":4236100,"economic_financing":[["8115",965500]],"economic_financing_total_czk":965500,"economic_revenue":[["1211",980000],["2111",635400],["1121",405000],["1511",340000],["1111",330000],["1122",170000],["1113",78000],["1345",78000],["4112",71800],["2132",64600],["2131",31600],["4111",30000],["1112",19000],["3111",10000],["2141",8000],["1341",5000],["1381",5000],["1335",3200],["1386",3000],["1387",3000]],"economic_revenue_total_czk":3270600,"purpose_expenditure":[["3639",588000],["2212",476000],["6399",470000],["6112",445500],["6171",354000],["3745",282000],["1032",260000],["3722",250000],["3635",240000],["5512",230000],["2310",145000],["3399",134000],["3613",61000],["3723",60000],["3631",55000],["6320",37000],["3612",34000],["5213",30000],["6114",30000],["2141",25000],["3314",12600],["4359",7000],["3632",4500],["2219",3000],["6310",2500]],"purpose_expenditure_total_czk":4236100},"revised":{"economic_expenditure":[["5169",788370.58],["5171",718080],["6122",540010],["5137",503976.72],["5023",343751],["5362",300000],["5021",295959],["5011",244011],["5365",171500],["5154",127704],["5139",121957.2],["5168",109030],["5155",100066],["6129",70000],["5031",58746],["5163",43000],["5032",41144],["5162",31787],["5173",30828],["5042",30250],["5175",30068.6],["5903",30000],["5492",25000],["5156",21200],["5329",20000],["5167",12200],["5223",12000],["5136",5870],["5194",5584],["6130",4000],["5212",3000],["5229",2000],["5176",1680],["5038",1200],["5131",1200],["5132",1200],["5161",1000]],"economic_expenditure_total_czk":4847373.1,"economic_financing":[["8115",-13859.16]],"economic_financing_total_czk":-13859.16,"economic_revenue":[["2111",1063280.26],["1211",1009462],["4116",550611],["1121",540494],["1511",387988],["1111",372950],["2131",151475],["4213",114175],["4122",101000],["1345",86500],["4112",71800],["1113",71440],["4222",68288],["2132",64600],["4113",48449],["1122",40494],["1112",35231],["4111",32500],["1386",19692],["2141",8173],["1387",7718],["1341",4000],["2329",3969],["2310",3500],["1335",3143],["1381",200],["1361",100]],"economic_revenue_total_czk":4861232.26,"purpose_expenditure":[["3639",587900],["6171",539220],["6399",470000],["2212",461000],["6112",447951],["1032",367049.1],["5512",306250],["3745",305683],["2333",300000],["3399",277911],["3722",250000],["2310",136400],["3613",61000],["3723",60000],["3631",54600],["6114",37700],["6320",36850],["3612",34000],["5213",30000],["3314",28809],["2141",26000],["4359",14000],["3632",4500],["2115",3400],["2219",3000],["6310",3000],["3319",1150]],"purpose_expenditure_total_czk":4847373.1},"actual":{"economic_expenditure":[["5169",713588.68],["5171",705751.97],["5023",343751],["5137",317875.33],["5021",288699],["5011",244011],["5139",110343.46],["5154",109909.92],["5168",109029.48],["5155",97694],["5362",90402],["6122",71008.85],["6129",69151],["5031",58419],["5163",42755.6],["5365",41400],["5032",40907],["5162",31786.63],["5173",30694],["5042",30202],["5175",30059],["5492",25000],["5156",16286.55],["5329",14200],["5167",12196.41],["5223",12000],["5136",5870],["5194",5584],["5212",3000],["5176",1680],["5132",1128],["5131",1120],["5038",843],["5161",756]],"economic_expenditure_total_czk":3677102.88,"economic_financing":[["8118",-690000],["8115",-487700.14]],"economic_financing_total_czk":-1177700.14,"economic_revenue":[["2111",1063166.92],["1211",1009461.63],["4116",550611],["1121",540493.8],["1511",387987.07],["1111",372949.57],["2131",151475],["4213",114175],["4122",101000],["1345",86426],["4112",71800],["1113",71439.53],["4222",68288],["2132",59000],["4113",48449],["1122",39900],["1112",35230.43],["4111",32500],["1386",19691.31],["2141",8172.34],["1387",7717.76],["1341",4000],["2329",3969],["2310",3500],["1335",3142.81],["1381",156.85],["1361",100]],"economic_revenue_total_czk":4854803.02,"purpose_expenditure":[["6171",538870.09],["6112",447936],["2212",431440.27],["1032",367048.3],["3745",304548.13],["2333",298800],["3399",276967.15],["5512",238954.03],["3722",143702.03],["6399",130302],["3639",95358.03],["2310",74884.64],["3723",62079.21],["3631",53986.66],["3613",49020.74],["6320",36631],["3612",32564],["3314",28239],["2141",26000],["6114",20247],["4359",12000],["2115",3400],["6310",2974.6],["3319",1150]],"purpose_expenditure_total_czk":3677102.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}