{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583413","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583413","name":"Obec Žárovná","short_name":"Žárovná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":529923},"amounts":{"revenue_approved":5302900,"revenue_adjusted":6812629,"revenue_actual":3737174,"expense_approved":5302900,"expense_adjusted":7720513.1,"expense_actual":4855157.16,"tax_revenue":2987663.87,"nontax_revenue":265332.13,"capital_revenue":0,"transfer_revenue":484178,"current_expense":3605177.66,"capital_expense":1249979.5,"budget_balance":-1117983.16,"cash_current":2313262.62,"cash_previous":3431245.78},"ratios":{"revenue_execution":0.54856561,"expense_execution":0.62886457,"balance_to_revenue":-0.29915202,"cash_to_expense":0.47645474,"cash_yoy":-0.32582427,"capital_expense_share":0.25745397,"transfer_revenue_share":0.12955725},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583413/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583413"},"seo":{"slug":"zarovna","path":"/cz/municipalities/zarovna/"},"population":{"value":114,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5302900,"expenditure_czk":5302900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6812629,"expenditure_czk":7720513.1,"financing_czk":907884.1,"balance_czk":-907884.1},{"stage":"actual","revenue_czk":3737174,"expenditure_czk":4855157.16,"financing_czk":1117983.16,"balance_czk":-1117983.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2335700],["5169",854000],["5023",507100],["5171",270000],["5154",217000],["5137",197000],["5139",165000],["5011",127000],["5021",104600],["5362",100000],["5032",51000],["5222",50000],["5364",40000],["5903",40000],["5163",36000],["5175",32000],["5329",31000],["5031",27000],["5156",24000],["5162",20000],["5168",20000],["5194",15000],["5134",13000],["5321",9500],["5179",5000],["5038",2000],["5161",2000],["5909",2000],["5132",1000],["5133",1000],["5136",1000],["5159",1000],["5363",1000],["5492",1000]],"economic_expenditure_total_czk":5302900,"economic_revenue":[["3111",3000000],["1211",850000],["1121",450000],["1111",320000],["1511",130000],["2111",121000],["1113",80000],["4116",76000],["4112",74900],["1345",65000],["1122",50000],["2131",30000],["1112",20000],["1386",10000],["1341",5000],["1381",5000],["1387",5000],["2321",5000],["2119",2000],["2324",2000],["1334",1000],["1361",1000]],"economic_revenue_total_czk":5302900,"purpose_expenditure":[["2221",1500000],["2321",845700],["6112",547100],["6171",420500],["1031",311000],["3639",272000],["5512",242000],["3722",237000],["3745",234600],["3399",153000],["6399",100000],["2310",93000],["2219",91000],["3314",43000],["5213",40000],["6402",40000],["6320",33000],["3631",32000],["3419",30000],["6409",19000],["3635",10000],["3341",3000],["5219",3000],["6310",3000]],"purpose_expenditure_total_czk":5302900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3125730],["5169",922661],["5171",747416],["5362",647800],["5023",524100],["5154",436160],["5011",221618.09],["5137",208000],["5139",180714],["5021",173459],["5364",67513.01],["5032",58100],["5329",50500],["5229",50000],["5031",48800],["5163",46000],["5903",40000],["5175",34418],["5156",31500],["5168",22150],["5162",22000],["5134",15000],["5194",15000],["5321",9500],["5179",5000],["5172",4000],["5161",2200],["5038",2000],["5909",2000],["5173",1174],["5132",1000],["5133",1000],["5136",1000],["5159",1000],["5363",1000],["5492",1000]],"economic_expenditure_total_czk":7720513.1,"economic_financing":[["8115",907884.1]],"economic_financing_total_czk":907884.1,"economic_revenue":[["3111",3000000],["1211",1056500],["1122",615000],["1121",566500],["1111",382000],["4116",234878],["1511",169500],["2111",154750],["4122",145000],["1113",80000],["4112",71800],["2131",70000],["1345",65000],["2322",45000],["1112",37100],["4111",32500],["2119",32000],["1386",21000],["2324",9000],["1387",8100],["1341",5000],["1381",5000],["2321",5000],["1334",1000],["1361",1000],["2329",1]],"economic_revenue_total_czk":6812629,"purpose_expenditure":[["2221",1615000],["2310",1126530],["2321",856361],["6399",647800],["6171",564400],["6112",547100],["3745",424018.09],["3399",369000],["1031",316000],["3722",303000],["3639",272000],["5512",261160],["2219",93500],["6402",67513.01],["3314",43000],["6320",43000],["3631",42416],["5213",40000],["3419",31000],["6114",19715],["6409",19000],["3635",10000],["3341",3000],["5219",3000],["6310",3000]],"purpose_expenditure_total_czk":7720513.1},"actual":{"economic_expenditure":[["6121",1249979.5],["5169",724678.93],["5362",647660],["5171",548656.58],["5154",431444.81],["5023",391780],["5011",221618.09],["5021",161109],["5139",66431.11],["5032",53305],["5137",50067.4],["5229",50000],["5031",48421.91],["5163",43763.6],["5329",36421],["5364",27513.01],["5168",22149.4],["5162",21917.47],["5156",21358.6],["5175",15750.75],["5194",13299],["5172",3194],["5134",1640],["5173",1174],["5038",1013],["5161",811]],"economic_expenditure_total_czk":4855157.16,"economic_financing":[["8115",1117983.16]],"economic_financing_total_czk":1117983.16,"economic_revenue":[["1211",1056357.66],["1122",613200],["1121",566167.12],["1111",381774.02],["4116",234878],["1511",169347.55],["2111",146690.35],["4122",145000],["1113",74836.91],["4112",71800],["1345",55600],["2322",44857],["2131",38361],["1112",36904.69],["4111",32500],["2119",31823],["1386",20626.9],["1387",8084.41],["1341",4350],["2324",3600.28],["1361",250],["1381",164.61],["2329",0.5]],"economic_revenue_total_czk":3737174,"purpose_expenditure":[["2310",1121271.14],["6399",647660],["6171",510788.63],["2321",476706],["6112",427040],["3745",386991.5],["3399",322799.31],["3722",299553.48],["3639",231021.81],["2221",114345],["5512",71153.29],["1031",57942.2],["6320",42027],["3631",41478.59],["3419",30900],["6402",27513.01],["3314",19750],["6114",19622],["2219",3202.6],["6310",1736.6],["3341",1080],["6409",575]],"purpose_expenditure_total_czk":4855157.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}