{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583405","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583405","name":"Obec Nicov","short_name":"Nicov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":529893},"amounts":{"revenue_approved":7325900,"revenue_adjusted":15375722.38,"revenue_actual":13950812.57,"expense_approved":7325900,"expense_adjusted":8569807.36,"expense_actual":5519061.94,"tax_revenue":3249611.13,"nontax_revenue":3318045.34,"capital_revenue":0,"transfer_revenue":7383156.1,"current_expense":5349393.13,"capital_expense":169668.81,"budget_balance":8431750.63,"cash_current":12512190.83,"cash_previous":4080440.2},"ratios":{"revenue_execution":0.90732729,"expense_execution":0.64401237,"balance_to_revenue":0.60439136,"cash_to_expense":2.2670865,"cash_yoy":2.0663826,"capital_expense_share":0.03074233,"transfer_revenue_share":0.52922767},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583405/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583405"},"seo":{"slug":"nicov","path":"/cz/municipalities/nicov/"},"population":{"value":85,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7325900,"expenditure_czk":7325900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15375722.38,"expenditure_czk":8569807.36,"financing_czk":-6805915.02,"balance_czk":6805915.02},{"stage":"actual","revenue_czk":13950812.57,"expenditure_czk":5519061.94,"financing_czk":-8431750.63,"balance_czk":8431750.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2884600],["5362",1000000],["5171",863000],["5023",700000],["5011",400000],["5139",258000],["5021",253480],["5154",166300],["5350",100000],["5032",90000],["5492",83000],["5155",80000],["5031",75000],["5137",57000],["5168",53000],["5163",52000],["5173",45000],["5159",20000],["5364",20000],["5162",16000],["5175",15000],["5156",11000],["5172",11000],["5166",10000],["5179",10000],["5903",10000],["5901",8000],["5321",7500],["5194",6000],["5161",4000],["5339",4000],["5134",3000],["5363",3000],["5038",2000],["5149",2000],["5136",1000],["5141",1000],["5229",1000],["5909",20]],"economic_expenditure_total_czk":7325900,"economic_revenue":[["2111",3933000],["1211",1000000],["1121",556000],["1122",400000],["1111",350000],["2324",257000],["1511",236000],["1342",120000],["2141",100000],["1113",90000],["4112",71800],["1345",71000],["2132",46000],["2131",30000],["1112",26000],["1386",10000],["2212",10000],["1381",5000],["1387",5000],["2119",5000],["1341",3000],["1361",1000],["2112",100]],"economic_revenue_total_czk":7325900,"purpose_expenditure":[["1031",2810480],["6399",1000000],["6112",763000],["2212",500000],["6171",467000],["3722",402000],["3639",259000],["3745",241000],["2321",220000],["2219",122000],["2310",121000],["6330",100000],["3399",78000],["3631",50000],["6320",42000],["3421",26000],["3149",24000],["6402",20000],["6409",16020],["6310",13000],["5512",11300],["3419",10000],["5213",10000],["5511",10000],["1014",5000],["4351",4500],["3341",600]],"purpose_expenditure_total_czk":7325900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3189811.11],["5171",1111000],["5362",1000000],["5023",702000],["5011",400000],["5139",345904.64],["5021",280859],["5154",230800],["6122",170557],["5168",109000],["5137",104200],["5350",100000],["5032",99000],["5492",97000],["5172",83000],["6121",83000],["5155",80000],["5031",75200],["5364",54429.61],["5163",52050],["5173",45000],["5175",20976],["5159",20000],["5162",16500],["5321",16500],["5179",11500],["5156",11000],["5166",10000],["5903",10000],["5901",8000],["5194",6000],["5229",5000],["5161",4000],["5339",4000],["5134",3000],["5363",3000],["5038",2000],["5149",2000],["5136",1000],["5141",1000],["5192",1000],["5213",500],["5909",20]],"economic_expenditure_total_czk":8569807.36,"economic_financing":[["8115",-6805915.02]],"economic_financing_total_czk":-6805915.02,"economic_revenue":[["4213",4658819.1],["2111",4009200],["4222",2186689],["1211",1171000],["1121",626000],["1111",433000],["1122",400000],["1511",343000],["2324",331000],["4116",249820],["4216",183528],["2141",157000],["1342",120000],["1113",90000],["1345",75000],["4112",71800],["2119",64001],["2132",46610],["1112",41000],["4111",32500],["2131",30000],["1386",23418.42],["2212",10000],["1387",9000],["1381",5000],["1341",3000],["1334",2728],["1361",2000],["2329",500],["2112",100],["1382",8.86]],"economic_revenue_total_czk":15375722.38,"purpose_expenditure":[["1031",2810680],["6399",1000000],["6112",768000],["3639",610557],["6171",524000],["2212",500000],["3722",402000],["2310",350000],["2321",345230],["3745",301300],["2221",200000],["2219",122000],["3399",110500],["6330",100000],["3635",76000],["6402",54429.61],["3631",50000],["6320",42050],["3149",26000],["3421",26000],["6114",21940.75],["3612",19700],["3900",19000],["6409",18020],["6310",13000],["4351",12500],["5512",11300],["3419",10000],["5213",10000],["5511",10000],["1014",5000],["3341",600]],"purpose_expenditure_total_czk":8569807.36},"actual":{"economic_expenditure":[["5169",2158539.07],["5023",701873],["5362",597706],["5171",337791.89],["5011",304470],["5154",199055.1],["5139",196592.46],["5021",159576],["5032",95515],["6122",87557],["5168",87300.95],["6121",82111.81],["5031",75179],["5172",71851],["5137",68172.17],["5155",57396.25],["5163",49257],["5173",39956],["5492",38000],["5364",34429.61],["5175",15892],["5162",15043.63],["5179",11304],["5321",10000],["5194",5306],["5156",4996],["5229",4000],["5339",4000],["5134",3000],["5038",1275],["5192",786],["5136",440],["5213",348],["5161",342]],"economic_expenditure_total_czk":5519061.94,"economic_financing":[["8115",-8431750.63]],"economic_financing_total_czk":-8431750.63,"economic_revenue":[["4213",4658819.1],["2111",2715622.35],["4222",2186689],["1211",1170367.77],["1121",625732.6],["1111",432472.4],["1122",351960],["1511",342336.41],["2324",323028.44],["4116",249820],["4216",183528],["2141",153435.43],["1342",90326],["1113",82785.52],["1345",74625],["4112",71800],["2119",57178.12],["1112",40802.62],["2132",40430],["4111",32500],["2131",28351],["1386",22792.84],["1387",8936.02],["1334",2727.3],["1341",2250],["1361",1300],["1381",187.79],["1382",8.86]],"economic_revenue_total_czk":13950812.57,"purpose_expenditure":[["1031",1687780.72],["6112",767746],["6399",597706],["3639",575397.44],["3722",350901.83],["6171",280518.78],["3745",249376.97],["2321",234915],["2310",203223.04],["2221",189183.5],["3635",75725],["3399",58452],["6320",42041],["6402",34429.61],["3631",29680],["3149",26000],["6114",21940.75],["3612",19544.3],["3900",17000],["2219",13332],["6409",11652],["4351",8000],["3419",7500],["6310",7216],["5511",5000],["5512",4530],["3341",270]],"purpose_expenditure_total_czk":5519061.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}