{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583324","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583324","name":"Obec Lčovice","short_name":"Lčovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":561649},"amounts":{"revenue_approved":3837800,"revenue_adjusted":4665368,"revenue_actual":4370109.2,"expense_approved":3837800,"expense_adjusted":4906567,"expense_actual":3038118.3,"tax_revenue":3605466.21,"nontax_revenue":296842.99,"capital_revenue":0,"transfer_revenue":467800,"current_expense":2742928.3,"capital_expense":295190,"budget_balance":1331990.9,"cash_current":8070874.14,"cash_previous":6650807.33},"ratios":{"revenue_execution":0.93671265,"expense_execution":0.6191943,"balance_to_revenue":0.30479579,"cash_to_expense":2.65653715,"cash_yoy":0.21351796,"capital_expense_share":0.09716212,"transfer_revenue_share":0.10704538},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583324/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583324"},"seo":{"slug":"lcovice","path":"/cz/municipalities/lcovice/"},"population":{"value":145,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3837800,"expenditure_czk":3837800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4665368,"expenditure_czk":4906567,"financing_czk":241199,"balance_czk":-241199},{"stage":"actual","revenue_czk":4370109.2,"expenditure_czk":3038118.3,"financing_czk":-1331990.9,"balance_czk":1331990.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1047525],["5171",720000],["5137",498359],["5023",410000],["5154",228000],["5021",197800],["5153",170000],["5139",146000],["5365",79000],["5032",41880],["5031",32736],["5194",30000],["5163",29000],["5909",25000],["5492",23000],["5175",22000],["5362",20000],["5903",20000],["5222",18000],["5162",15000],["5019",12000],["5166",8000],["5329",8000],["5039",6000],["5221",5000],["5229",5000],["5136",3000],["5223",3000],["5321",3000],["5161",2000],["5164",2000],["5167",2000],["5212",2000],["5173",1500],["5168",1000],["5176",1000]],"economic_expenditure_total_czk":3837800,"economic_revenue":[["1211",1300000],["1121",720000],["1111",510000],["1511",400000],["2111",220000],["2132",132000],["1113",110000],["1345",98000],["1122",80000],["4112",71800],["2324",67200],["1112",40000],["2131",28100],["2141",21000],["1386",13000],["1387",8000],["1381",6000],["2310",3000],["2119",2700],["1341",2000],["1361",2000],["2321",2000],["2112",1000]],"economic_revenue_total_czk":3837800,"purpose_expenditure":[["3613",550000],["6171",471116],["5512",458859],["6112",440000],["2321",358000],["2212",210000],["3635",200000],["3745",155000],["3723",140000],["3631",130000],["3722",130000],["3399",100000],["6399",99000],["2333",75000],["2310",35000],["3721",29525],["3421",25000],["3429",25000],["2221",20000],["3326",20000],["5213",20000],["5269",20000],["6320",20000],["3639",15000],["3314",10300],["1032",10000],["2223",10000],["2229",10000],["4349",10000],["6409",8000],["6310",7000],["3419",6000],["4359",5000],["5212",5000],["5272",5000],["4351",3000],["2141",2000]],"purpose_expenditure_total_czk":3837800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",958780],["5171",811514],["6123",578344],["5023",410000],["5166",394000],["5021",260622],["5154",260080],["6119",200000],["5153",176000],["5139",157704],["5137",97526],["5365",79000],["5492",65000],["5011",60900],["5032",52373],["5031",44621],["5175",30829],["5163",29000],["5194",27469],["5909",25000],["5222",22000],["5362",20000],["5903",20000],["5019",19415],["5168",19012],["5162",15600],["5039",9169],["5364",8720],["5164",8076],["5329",8000],["5221",5000],["5229",5000],["5167",4500],["5173",4500],["5363",4054],["5321",3500],["5136",3000],["5223",3000],["5161",2259],["5212",2000],["5176",1000]],"economic_expenditure_total_czk":4906567,"economic_financing":[["8115",241199]],"economic_financing_total_czk":241199,"economic_revenue":[["1211",1471992],["1121",788896],["1111",538871],["1511",443908],["4116",351500],["2111",228301],["2132",132000],["1113",110000],["1345",98000],["2324",87596],["1122",80000],["4112",71800],["1112",51409],["2141",42000],["4111",32500],["1386",29000],["2131",28100],["2321",22000],["1335",12316],["1387",12000],["4122",12000],["1381",6000],["1334",3479],["1341",3000],["2310",3000],["2119",2700],["1361",2000],["2112",1000]],"economic_revenue_total_czk":4665368,"purpose_expenditure":[["6171",719750],["3613",550045],["5512",479486],["6112",451180],["2321",438000],["2115",370000],["3745",324990],["2212",215000],["3635",200000],["3723",154203],["3399",139692],["3631",130000],["3722",130000],["6399",99000],["2333",75000],["4349",38000],["2310",35000],["6114",32500],["3319",29900],["3721",29525],["3421",25000],["3429",25000],["2221",20000],["3326",20000],["5213",20000],["5269",20000],["6320",20000],["3639",15076],["3314",13500],["6409",12000],["1032",10000],["2223",10000],["2229",10000],["3419",9000],["6402",8720],["6310",7000],["4359",5000],["5212",5000],["5272",5000],["4351",3000],["2141",2000]],"purpose_expenditure_total_czk":4906567},"actual":{"economic_expenditure":[["5169",668392.3],["5023",402000],["5166",389540],["5171",232802],["5021",204262],["5154",172510.4],["6123",149990],["6119",145200],["5153",112360],["5137",68260.69],["5492",62000],["5139",59907.65],["5365",59850],["5032",52373],["5011",47872],["5031",44621],["5175",25539],["5163",24483.9],["5168",18827],["5222",17000],["5162",14237.98],["5194",14035],["5364",8719.95],["5019",8577.64],["5164",8076],["5329",6950],["5363",4054],["5173",3941],["5229",3508.43],["5039",2902.36],["5167",2500],["5321",2500],["5161",325]],"economic_expenditure_total_czk":3038118.3,"economic_financing":[["8118",-5000000],["8117",4415715.47],["8115",-747706.37]],"economic_financing_total_czk":-1331990.9,"economic_revenue":[["1211",1471991.62],["1121",788895.81],["1111",538870.69],["1511",443907.86],["4116",351500],["1113",104206.63],["1345",88187],["2132",87400],["4112",71800],["2111",67301],["1122",59850],["2324",51494.53],["1112",51408.5],["2141",38152.46],["4111",32500],["1386",28737.07],["2131",28037],["2321",21668],["1335",12315.6],["4122",12000],["1387",11263.8],["1334",3478.8],["2119",2700],["1341",1369],["1361",760],["1381",223.83],["2112",90]],"economic_revenue_total_czk":4370109.2,"purpose_expenditure":[["6171",661837.24],["6112",441077],["2115",370000],["3745",288766],["2321",153545.01],["3613",152558.4],["3723",148602.62],["3635",145200],["3722",111880.97],["2212",103431],["3399",99194],["3631",74507],["6399",59850],["4349",38000],["6114",31476.3],["3319",29483],["5512",28523],["3721",22047.91],["6320",17645],["6409",10950],["3314",10886],["3419",9000],["6402",8719.95],["6310",6420.9],["3421",4200],["3429",4000],["3639",3776],["1032",2541]],"purpose_expenditure_total_czk":3038118.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}