{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583316","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583316","name":"Obec Nové Hutě","short_name":"Nové Hutě","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":561568},"amounts":{"revenue_approved":90089529.45,"revenue_adjusted":128906195.14,"revenue_actual":63435676.8,"expense_approved":94323611.25,"expense_adjusted":99333129.57,"expense_actual":40982575.57,"tax_revenue":3860757.53,"nontax_revenue":2332253.11,"capital_revenue":30311589,"transfer_revenue":26931077.16,"current_expense":6731103.02,"capital_expense":34251472.55,"budget_balance":22453101.23,"cash_current":28001617.22,"cash_previous":5570735.25},"ratios":{"revenue_execution":0.49210728,"expense_execution":0.41257711,"balance_to_revenue":0.35395068,"cash_to_expense":0.68325665,"cash_yoy":4.02655681,"capital_expense_share":0.83575695,"transfer_revenue_share":0.4245415},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583316/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583316"},"seo":{"slug":"nove-hute","path":"/cz/municipalities/nove-hute/"},"population":{"value":98,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":90089529.45,"expenditure_czk":94323611.25,"financing_czk":4234081.8,"balance_czk":-4234081.8},{"stage":"revised","revenue_czk":128906195.14,"expenditure_czk":99333129.57,"financing_czk":-29573065.57,"balance_czk":29573065.57},{"stage":"actual","revenue_czk":63435676.8,"expenditure_czk":40982575.57,"financing_czk":-22453101.23,"balance_czk":22453101.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",89995211.25],["5169",1455500],["5023",720000],["5171",459000],["5362",345000],["5154",260000],["5139",234000],["5011",150000],["5156",121000],["5021",77100],["5032",72000],["5137",47000],["5194",40000],["5175",37800],["5031",36000],["5229",36000],["5151",31000],["5172",27000],["5162",26000],["5189",22000],["5168",14000],["5192",12000],["5492",11000],["5166",10000],["5222",10000],["5365",10000],["5901",10000],["5132",8000],["5163",8000],["5321",7000],["5155",5000],["5161",5000],["5323",5000],["5909",5000],["5167",3000],["5179",3000],["5038",2000],["5136",1000],["5173",1000],["5191",1000],["6130",1000]],"economic_expenditure_total_czk":94323611.25,"economic_financing":[["8115",4234081.8]],"economic_financing_total_czk":4234081.8,"economic_revenue":[["4116",59686729.45],["3111",25000000],["1211",1400000],["1121",750000],["1111",450000],["2111",435000],["1511",400000],["2212",300000],["2132",287000],["1122",250000],["1342",240000],["2131",144000],["1113",130000],["4112",102300],["2324",100000],["1345",95000],["4111",63500],["2141",60000],["1335",50000],["1112",40000],["1381",25000],["1386",20000],["1387",20000],["2112",15000],["2119",13000],["1361",5000],["1383",5000],["1341",3000]],"economic_revenue_total_czk":90089529.45,"purpose_expenditure":[["2321",86631211.25],["2310",3389000],["6112",780000],["6171",733000],["2212",445000],["3722",412000],["6399",355000],["3745",337000],["3631",180000],["3399",178000],["2141",166000],["3635",140000],["3613",106000],["3639",97000],["3723",90000],["2219",55000],["6114",34250],["6117",34150],["6409",28000],["3319",26000],["3419",21000],["2143",15000],["3632",13000],["3612",11000],["5212",10000],["5512",10000],["3326",9000],["6310",8000],["5511",5000],["3421",4000],["3316",1000]],"purpose_expenditure_total_czk":94323611.25},"revised":{"economic_expenditure":[["6121",89995211.25],["5362",3748812],["5169",1555500],["6130",1123138],["5023",808683],["5171",465000],["5139",309316],["5154",278800],["5021",188360],["5011",150000],["5156",121000],["5137",83990.32],["5194",80405],["5032",72000],["5175",37520],["5031",36000],["5229",36000],["5151",31000],["5172",27000],["5162",26000],["5189",22000],["5168",14000],["5321",12500],["5192",12000],["5492",11000],["5222",10480],["5166",10000],["5365",10000],["5901",10000],["5132",8000],["5163",8000],["5161",5414],["5155",5000],["5323",5000],["5909",5000],["5167",3000],["5179",3000],["5038",2000],["5136",1000],["5173",1000],["5191",1000]],"economic_expenditure_total_czk":99333129.57,"economic_financing":[["8115",-29573065.57]],"economic_financing_total_czk":-29573065.57,"economic_revenue":[["4213",75719633.95],["3111",30311589],["4222",15000000],["2321",1513000],["1211",1384714.12],["1121",739150.33],["4113",561151.66],["1111",507721.72],["1511",480200.44],["2111",471000],["2132",466624],["2212",300000],["1342",240000],["1122",238770],["2131",144000],["4112",102300],["1345",101300],["2324",100000],["1113",97893.86],["4116",95221],["4111",63500],["2141",60000],["1335",50000],["1112",48219.22],["1334",31477.8],["1386",26914.32],["2112",15000],["2119",13000],["1387",10557.16],["1361",5000],["1383",5000],["1341",3000],["1381",229.85],["1382",26.71]],"economic_revenue_total_czk":128906195.14,"purpose_expenditure":[["2321",86650011.25],["6399",3757812],["2310",3389000],["3639",1241938],["6112",868683],["6171",816527],["3722",501450],["3745",449860],["2212",445000],["3399",218405],["3631",180000],["2141",172300],["3635",140000],["3613",136000],["3723",90000],["2219",55000],["6117",34150],["6409",28000],["3319",26000],["6114",25993.32],["3419",21000],["2143",15000],["3632",13000],["3612",11000],["5212",10000],["5512",10000],["3326",9000],["6310",8000],["5511",5000],["3421",4000],["3316",1000]],"purpose_expenditure_total_czk":99333129.57},"actual":{"economic_expenditure":[["6121",33128334.55],["5362",3748812],["5169",1155341.37],["6130",1123138],["5023",808683],["5154",188453.42],["5021",162968],["5139",157552.73],["5011",79735],["5194",75403.87],["5341",70000],["5171",67082],["5156",51448.67],["5137",41990.32],["5032",37942],["5031",21665],["5175",16103.72],["5364",15080],["5163",7189.32],["5321",6500],["5162",6037.6],["5229",6000],["5192",3000],["5222",1480],["5161",1153],["5191",1000],["5038",482]],"economic_expenditure_total_czk":40982575.57,"economic_financing":[["8115",-22453101.23]],"economic_financing_total_czk":-22453101.23,"economic_revenue":[["3111",30311589],["4213",16032904.5],["4222",10000000],["2321",1513000],["1211",1384714.12],["1121",739150.33],["4113",561151.66],["1111",507721.72],["1511",480200.44],["2132",319476],["1122",238770],["2111",214179.28],["1342",190582],["2141",180181.63],["4131",107000],["4112",102300],["1345",101300],["1113",97893.86],["2212",96476.2],["4116",95221],["1112",48219.22],["4111",32500],["1334",31477.8],["1386",26914.32],["1387",10557.16],["2131",8940],["1341",3000],["1381",229.85],["1382",26.71]],"economic_revenue_total_czk":63435676.8,"purpose_expenditure":[["2321",30990720.32],["6399",3747812],["2310",2171987.23],["3639",1195892],["6112",846625],["6171",627243.21],["3722",491371.63],["3745",279343],["2141",129887.16],["3399",128626.91],["2212",113332.17],["6330",70000],["3631",53477.95],["3613",51387.35],["6114",25993.32],["3319",25608],["6402",15080],["6310",7189.32],["3419",6000],["2219",4999]],"purpose_expenditure_total_czk":40982575.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}