{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583308","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583308","name":"Obec Křišťanov","short_name":"Křišťanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":561673},"amounts":{"revenue_approved":3332340,"revenue_adjusted":4509317.33,"revenue_actual":4509317.32,"expense_approved":2877800,"expense_adjusted":2750719.61,"expense_actual":2750719.61,"tax_revenue":3102986.88,"nontax_revenue":397632.38,"capital_revenue":0,"transfer_revenue":1008698.06,"current_expense":2462231.29,"capital_expense":288488.32,"budget_balance":1758597.71,"cash_current":4366930.63,"cash_previous":2674924.92},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.38999201,"cash_to_expense":1.58755935,"cash_yoy":0.63254325,"capital_expense_share":0.1048774,"transfer_revenue_share":0.22369197},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583308/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583308"},"seo":{"slug":"kristanov","path":"/cz/municipalities/kristanov/"},"population":{"value":85,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3332340,"expenditure_czk":2877800,"financing_czk":-454540,"balance_czk":454540},{"stage":"revised","revenue_czk":4509317.33,"expenditure_czk":2750719.61,"financing_czk":-1758597.72,"balance_czk":1758597.72},{"stage":"actual","revenue_czk":4509317.32,"expenditure_czk":2750719.61,"financing_czk":-1758597.71,"balance_czk":1758597.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",500000],["5171",470000],["5023",411600],["5169",337500],["6121",230000],["5154",153000],["5137",125000],["5031",124000],["5139",108000],["5021",83500],["5032",82000],["5173",67000],["5163",50000],["5168",40000],["5192",25000],["5321",11000],["5162",10000],["5179",10000],["5903",5500],["5141",5000],["5175",5000],["5167",4500],["5136",4000],["5038",3000],["5362",2500],["5194",2000],["5222",2000],["5132",1500],["5161",1500],["5365",1500],["5164",1200],["5156",1000]],"economic_expenditure_total_czk":2877800,"economic_financing":[["8115",-387948],["8124",-66592]],"economic_financing_total_czk":-454540,"economic_revenue":[["1211",1212600],["1121",624400],["1511",450000],["1111",440300],["2132",186000],["1113",79000],["4112",71800],["1345",60000],["2111",50000],["1342",30000],["1112",28500],["1122",26790],["2324",16000],["2131",11600],["1386",11000],["2142",9000],["1381",6000],["1387",6000],["2119",5400],["1349",5000],["1341",1200],["2149",800],["2343",800],["1361",150]],"economic_revenue_total_czk":3332340,"purpose_expenditure":[["6171",848000],["6112",520100],["2321",339000],["3745",331000],["3722",180000],["3631",170000],["2212",150000],["3725",70000],["2310",69000],["3612",45000],["3639",40200],["6320",30000],["6310",26000],["3399",22000],["3721",15000],["5512",10000],["5213",5500],["3632",3000],["3314",2000],["4379",2000]],"purpose_expenditure_total_czk":2877800},"revised":{"economic_expenditure":[["5011",525521],["5023",411600],["5169",274645.71],["5171",238890.39],["5154",187936.42],["6121",168000],["5137",147000],["5031",130334],["6122",120488.32],["5032",84341],["5139",72852.35],["5021",64516],["5168",63936],["5173",56507],["5365",45780],["5364",44860],["5163",37872.6],["5192",24864],["5162",11837.98],["5175",10064],["5321",10000],["5179",7311.52],["5194",3347],["5222",2500],["5038",2167],["5164",1200],["5161",1046],["5141",861.32],["5136",440]],"economic_expenditure_total_czk":2750719.61,"economic_financing":[["8115",-1680912.12],["8124",-66592],["8901",-11093.6]],"economic_financing_total_czk":-1758597.72,"economic_revenue":[["1211",1193893.32],["4213",904398.06],["1121",634688.24],["1511",534149.15],["1111",447084.7],["2132",186276],["2111",135394],["1113",84286.02],["4112",71800],["1345",59750],["1122",45780],["1112",41450.64],["4111",32500],["1342",27640],["2322",27198],["2324",26674],["1386",23088.84],["2131",10590],["2119",10000],["1387",9068.33],["1341",1180],["2343",788.51],["2149",711.87],["1334",424.2],["1381",215.1],["1361",150],["1335",79.6],["1382",58.75]],"economic_revenue_total_czk":4509317.33,"purpose_expenditure":[["6171",1006702.97],["6112",505151],["2321",413237.57],["3745",234873.6],["3722",201231.87],["2310",76095.02],["3725",62214.79],["6399",45780],["6402",44860],["3631",37243.87],["3612",36893],["6320",25390],["6310",13343.92],["3399",11627],["6114",11560],["3639",11200],["5512",10000],["3314",1815],["2212",1500]],"purpose_expenditure_total_czk":2750719.61},"actual":{"economic_expenditure":[["5011",525521],["5023",411600],["5169",274645.71],["5171",238890.39],["5154",187936.42],["6121",168000],["5137",147000],["5031",130334],["6122",120488.32],["5032",84341],["5139",72852.35],["5021",64516],["5168",63936],["5173",56507],["5365",45780],["5364",44860],["5163",37872.6],["5192",24864],["5162",11837.98],["5175",10064],["5321",10000],["5179",7311.52],["5194",3347],["5222",2500],["5038",2167],["5164",1200],["5161",1046],["5141",861.32],["5136",440]],"economic_expenditure_total_czk":2750719.61,"economic_financing":[["8115",-1692005.71],["8124",-66592]],"economic_financing_total_czk":-1758597.71,"economic_revenue":[["1211",1193893.32],["4213",904398.06],["1121",634688.24],["1511",534149.15],["1111",447084.7],["2132",186276],["2111",135394],["1113",84286.01],["4112",71800],["1345",59750],["1122",45780],["1112",41450.64],["4111",32500],["1342",27640],["2322",27198],["2324",26674],["1386",23088.84],["2131",10590],["2119",10000],["1387",9068.33],["1341",1180],["2343",788.51],["2149",711.87],["1334",424.2],["1381",215.1],["1361",150],["1335",79.6],["1382",58.75]],"economic_revenue_total_czk":4509317.32,"purpose_expenditure":[["6171",1006702.97],["6112",505151],["2321",413237.57],["3745",234873.6],["3722",201231.87],["2310",76095.02],["3725",62214.79],["6399",45780],["6402",44860],["3631",37243.87],["3612",36893],["6320",25390],["6310",13343.92],["3399",11627],["6114",11560],["3639",11200],["5512",10000],["3314",1815],["2212",1500]],"purpose_expenditure_total_czk":2750719.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}