{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583162","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583162","name":"Obec Žernovice","short_name":"Žernovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537209},"amounts":{"revenue_approved":9200000,"revenue_adjusted":10299822.04,"revenue_actual":10036750.59,"expense_approved":9200000,"expense_adjusted":10471109,"expense_actual":8543866.34,"tax_revenue":7194159.03,"nontax_revenue":690604.72,"capital_revenue":56500,"transfer_revenue":2095486.84,"current_expense":5294610.56,"capital_expense":3249255.78,"budget_balance":1492884.25,"cash_current":10303132.44,"cash_previous":8750248.19},"ratios":{"revenue_execution":0.97445864,"expense_execution":0.81594665,"balance_to_revenue":0.14874179,"cash_to_expense":1.20590983,"cash_yoy":0.17746745,"capital_expense_share":0.38030274,"transfer_revenue_share":0.2087814},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583162/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583162"},"seo":{"slug":"zernovice","path":"/cz/municipalities/zernovice/"},"population":{"value":343,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9200000,"expenditure_czk":9200000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10299822.04,"expenditure_czk":10471109,"financing_czk":171286.96,"balance_czk":-171286.96},{"stage":"actual","revenue_czk":10036750.59,"expenditure_czk":8543866.34,"financing_czk":-1492884.25,"balance_czk":1492884.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3338300],["6121",1500000],["5169",1302000],["5023",820000],["5011",310000],["5154",284500],["6130",277000],["5031",245000],["5139",220000],["5365",100000],["5032",94000],["5137",84500],["5156",78000],["5021",63000],["5168",60000],["5163",58500],["5222",41400],["5123",40000],["5194",40000],["5499",34000],["5162",32000],["5175",30000],["5364",24938],["5166",20000],["5173",15000],["5172",12000],["5041",10000],["5042",10000],["5221",10000],["5132",8500],["5362",8000],["5138",5000],["5164",5000],["5167",5000],["5903",5000],["5179",3362],["5329",1800],["5038",1200],["5136",1000],["5153",1000],["5161",1000]],"economic_expenditure_total_czk":9200000,"economic_revenue":[["1211",2970000],["4216",1881000],["1121",1650000],["1111",990000],["1511",400000],["1113",230000],["2132",181000],["2111",149000],["1345",135000],["1122",100000],["2141",100000],["4112",77800],["1356",75000],["1112",71000],["2329",60000],["1386",35000],["2131",25000],["1387",20000],["3111",20000],["1341",16200],["1334",5000],["2324",4000],["1361",3000],["2119",2000]],"economic_revenue_total_czk":9200000,"purpose_expenditure":[["2212",2223000],["2321",2030000],["6112",1105500],["6171",873700],["3412",577000],["3745",428000],["3639",306562],["3722",220000],["2310",215000],["3635",200000],["3631",168000],["3723",155000],["5512",150000],["3399",113000],["6399",100000],["3613",94500],["3612",78300],["3326",43500],["1032",28000],["6402",24938],["3421",19000],["6320",15000],["1037",10000],["3525",5000],["3543",5000],["5213",5000],["3721",4000],["6310",3000]],"purpose_expenditure_total_czk":9200000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3265000],["5171",2238300],["5169",1171000],["5023",900000],["5154",326100],["5011",310000],["6130",277000],["5031",254000],["5139",231000],["5168",225000],["6119",190000],["5137",147500],["5365",125160],["5032",105000],["5021",80688],["5156",78000],["5163",72800],["5172",67000],["5222",43900],["5499",42000],["5123",40000],["5194",40000],["5175",33293],["5162",32000],["5166",30000],["5364",24938],["5042",22000],["5173",15000],["5221",12000],["5041",10000],["5134",10000],["5132",8500],["5362",8000],["5138",5000],["5164",5000],["5167",5000],["5903",5000],["5179",3362],["5161",2500],["5019",2000],["5136",2000],["5329",1868],["5038",1200],["5039",1000],["5153",1000],["5192",1000]],"economic_expenditure_total_czk":10471109,"economic_financing":[["8115",171286.96]],"economic_financing_total_czk":171286.96,"economic_revenue":[["1211",3095000],["4216",1817668.45],["1121",1657000],["1111",1183000],["1511",400000],["2111",331000],["1113",230000],["1356",225000],["2132",197000],["1345",135000],["1122",125160],["1112",108000],["1387",100000],["2141",100000],["4222",100000],["4112",81700],["2324",76475.2],["2329",68000],["1386",65000],["4116",63618.39],["3111",57000],["4111",32500],["2131",25000],["1341",16200],["1334",5000],["1361",3000],["2119",2000],["1381",500]],"economic_revenue_total_czk":10299822.04,"purpose_expenditure":[["2321",2544000],["2212",1956000],["6112",1211000],["6171",1161200],["3412",832500],["3745",570000],["3639",319130],["3722",236000],["2310",215000],["3635",200000],["3631",178000],["5512",160000],["3723",159000],["3326",143600],["6399",125160],["3399",117000],["3613",94500],["3612",88300],["1032",32000],["6320",28000],["6402",24938],["6114",22481],["3421",19000],["1037",10000],["3525",5000],["3543",5000],["5213",5000],["3721",4000],["6310",3300],["3549",2000]],"purpose_expenditure_total_czk":10471109},"actual":{"economic_expenditure":[["6121",3234155.78],["5171",1557007.29],["5023",897772],["5169",875672.79],["5154",313869.04],["5011",271773],["5031",250111],["5168",223046.71],["5365",125160],["5032",103181],["5139",90978.45],["5137",86759.34],["5163",65979.1],["5172",65412.6],["5021",52278],["5499",40300],["5194",39000],["5156",37558.71],["5222",33440],["5166",27100],["5364",24938],["5175",22666],["5042",21634.8],["5162",21357.19],["6130",15100],["5173",14292],["5221",12000],["5134",4717],["5179",3352.54],["5362",2600],["5161",1818],["5167",1680],["5019",1595],["5136",1558],["5329",1368],["5038",1096],["5192",1000],["5039",539]],"economic_expenditure_total_czk":8543866.34,"economic_financing":[["8115",-1492884.25]],"economic_financing_total_czk":-1492884.25,"economic_revenue":[["1211",3093251],["4216",1817668.45],["1121",1656652.67],["1111",1182489.16],["1511",355312.31],["2111",298549.05],["1113",218929.01],["1356",217954.22],["2132",192400],["1345",134400],["1122",125160],["1112",107976.07],["4222",100000],["4112",81700],["2324",72154.54],["2329",67513.5],["4116",63618.39],["1386",60355.49],["3111",56500],["2141",35059.63],["4111",32500],["2131",24928],["1387",23654.95],["1341",14800],["1361",2600],["1381",477.75],["1334",146.4]],"economic_revenue_total_czk":10036750.59,"purpose_expenditure":[["2321",2433697.41],["2212",1493700.07],["6112",1203700],["6171",1044273.95],["3412",690403.87],["3745",414814.64],["3722",235317.79],["3723",158742.7],["6399",125160],["2310",119752.39],["3326",115100],["3631",106458.1],["5512",96554.76],["3399",96424.15],["3639",48487.54],["6320",27916],["3613",25841.11],["6402",24938],["1032",20859.2],["6114",20697],["3612",15824.06],["1037",10000],["3525",5000],["3543",5000],["6310",3203.6],["3549",2000]],"purpose_expenditure_total_czk":8543866.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}