{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583146","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583146","name":"Obec Zábrdí","short_name":"Zábrdí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537195},"amounts":{"revenue_approved":1887800,"revenue_adjusted":5337420.92,"revenue_actual":5142346.27,"expense_approved":1887800,"expense_adjusted":12209444.37,"expense_actual":12109529.06,"tax_revenue":1854275.83,"nontax_revenue":183770.44,"capital_revenue":0,"transfer_revenue":3104300,"current_expense":1189753.11,"capital_expense":10919775.95,"budget_balance":-6967182.79,"cash_current":1823385.71,"cash_previous":4790415.92},"ratios":{"revenue_execution":0.96345151,"expense_execution":0.99181656,"balance_to_revenue":-1.35486457,"cash_to_expense":0.15057445,"cash_yoy":-0.61936798,"capital_expense_share":0.90175067,"transfer_revenue_share":0.60367386},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583146/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583146"},"seo":{"slug":"zabrdi","path":"/cz/municipalities/zabrdi/"},"population":{"value":67,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1887800,"expenditure_czk":1887800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5337420.92,"expenditure_czk":12209444.37,"financing_czk":6872023.45,"balance_czk":-6872023.45},{"stage":"actual","revenue_czk":5142346.27,"expenditure_czk":12109529.06,"financing_czk":6967182.79,"balance_czk":-6967182.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",491000],["5023",360000],["5171",217000],["5139",199300],["5154",110000],["5021",106000],["5141",80000],["5175",51000],["5137",50000],["5151",50000],["5032",40000],["5222",20000],["5492",20000],["5134",15000],["6121",15000],["5156",12000],["5212",10000],["5162",7000],["5038",5000],["5164",5000],["5166",5000],["5194",5000],["5163",4000],["5363",3000],["5173",2000],["5901",2000],["5903",2000],["5365",1000],["5161",500]],"economic_expenditure_total_czk":1887800,"economic_revenue":[["1211",700000],["1121",380000],["1111",235900],["1511",160000],["2111",104000],["1122",60000],["1113",55000],["2321",50000],["1345",47000],["2132",32000],["1112",15000],["1381",10000],["1386",10000],["2324",10000],["1382",5000],["1387",5000],["2119",4500],["2131",2500],["1341",1300],["1361",500],["2141",100]],"economic_revenue_total_czk":1887800,"purpose_expenditure":[["6112",400000],["6171",368300],["1036",142000],["2310",127000],["5512",115000],["2212",100500],["3631",83000],["6310",82000],["3745",80000],["3639",70000],["3722",65000],["3392",62000],["1031",60000],["3723",59000],["3326",50000],["2169",10000],["3900",8000],["2112",2000],["5212",2000],["5213",2000]],"purpose_expenditure_total_czk":1887800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",10580000],["5023",325000],["6130",278000],["5169",275440],["5021",138523],["5139",88300],["5171",73000],["5154",72000],["6119",66550],["5137",49000],["5365",37000],["5141",31100],["5032",31000],["5151",30000],["5163",25470],["5364",24830.45],["5175",18480],["5909",11920.92],["5156",7000],["5162",7000],["5329",6330],["5222",6000],["5038",5000],["5194",5000],["5492",4000],["5363",3000],["5173",2000],["5901",2000],["5903",2000],["5134",1000],["5164",1000],["5166",1000],["5212",1000],["5161",500]],"economic_expenditure_total_czk":12209444.37,"economic_financing":[["8123",4000000],["8118",-3000000],["8115",2972023.45],["8117",2900000]],"economic_financing_total_czk":6872023.45,"economic_revenue":[["4222",3000000],["1211",802000],["1121",430000],["1111",335900],["1511",160000],["2111",104000],["4112",71800],["1113",57000],["2132",51400],["2321",50000],["1345",47000],["2141",43100],["1122",35000],["4111",32500],["2324",30320.92],["1112",28100],["2119",17000],["1386",16000],["1381",10000],["1387",7000],["1382",5000],["2131",2500],["1341",1300],["1361",500]],"economic_revenue_total_czk":5337420.92,"purpose_expenditure":[["3639",10969000],["6112",356000],["6171",307000],["2212",96050],["3722",87000],["3631",78000],["3723",49000],["3745",36000],["2310",33000],["6310",32200],["6399",30000],["6402",24830.45],["3392",23000],["6114",19843],["5512",19600],["3726",18000],["6409",11920.92],["6320",5000],["1031",3000],["1036",2000],["2112",2000],["5212",2000],["5213",2000],["2169",1000],["3326",1000],["3900",1000]],"purpose_expenditure_total_czk":12209444.37},"actual":{"economic_expenditure":[["6121",10575225.95],["5023",324000],["6130",278000],["5169",266827.32],["5021",135706],["5139",74002.18],["5171",66708.3],["6119",66550],["5154",66408],["5137",46185.6],["5365",30840],["5032",29160],["5151",28787],["5141",25541.94],["5364",24830.45],["5163",24155.4],["5175",14969],["5909",11920.92],["5329",6330],["5162",5350],["5194",4000],["5156",3854],["5161",177]],"economic_expenditure_total_czk":12109529.06,"economic_financing":[["8123",4000000],["8115",3067182.79],["8118",-3000000],["8117",2900000]],"economic_financing_total_czk":6967182.79,"economic_revenue":[["4222",3000000],["1211",801545.94],["1121",429694.09],["1111",290294.58],["1511",154905.22],["4112",71800],["1113",56749.01],["2132",51306],["2111",45270],["1345",44440],["2141",42740.52],["4111",32500],["2324",30223.92],["1112",27999.04],["1122",26040],["1386",15651.82],["2119",14230],["1387",6135],["1341",700],["1381",121.13]],"economic_revenue_total_czk":5142346.27,"purpose_expenditure":[["3639",10959516.14],["6112",353160],["6171",277058.23],["2212",93775],["3722",81086.2],["3631",73474.8],["3723",47765.92],["3745",33984],["2310",28787],["6310",27677.34],["6399",26040],["6402",24830.45],["6114",19710.45],["3726",17732.73],["3392",16834],["6409",11920.92],["5512",11429.88],["6320",3750],["1031",996]],"purpose_expenditure_total_czk":12109529.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}