{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583138","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583138","name":"Obec Újezdec","short_name":"Újezdec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537535},"amounts":{"revenue_approved":2140000,"revenue_adjusted":2947984,"revenue_actual":2940084.58,"expense_approved":2638000,"expense_adjusted":3375200.74,"expense_actual":3194149.61,"tax_revenue":1945149.21,"nontax_revenue":176535.37,"capital_revenue":0,"transfer_revenue":818400,"current_expense":1497873.87,"capital_expense":1696275.74,"budget_balance":-254065.03,"cash_current":850964.01,"cash_previous":1105029.04},"ratios":{"revenue_execution":0.9973204,"expense_execution":0.94635841,"balance_to_revenue":-0.08641419,"cash_to_expense":0.26641332,"cash_yoy":-0.22991706,"capital_expense_share":0.53105707,"transfer_revenue_share":0.27835934},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583138/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583138"},"seo":{"slug":"ujezdec-00583138","path":"/cz/municipalities/ujezdec-00583138/"},"population":{"value":81,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2140000,"expenditure_czk":2638000,"financing_czk":498000,"balance_czk":-498000},{"stage":"revised","revenue_czk":2947984,"expenditure_czk":3375200.74,"financing_czk":427216.74,"balance_czk":-427216.74},{"stage":"actual","revenue_czk":2940084.58,"expenditure_czk":3194149.61,"financing_czk":254065.03,"balance_czk":-254065.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",750000],["5023",500000],["5169",389000],["6119",200000],["5021",153000],["6122",150000],["5139",97000],["5154",64000],["5171",60000],["5365",60000],["5032",45000],["5137",36000],["5175",27000],["5163",20000],["5168",20000],["5156",17000],["5194",11000],["5162",10000],["5903",7000],["5229",3000],["5362",3000],["5132",2000],["5161",2000],["5167",2000],["5179",2000],["5222",2000],["5038",1000],["5136",1000],["5173",1000],["5329",1000],["5364",1000],["5909",1000]],"economic_expenditure_total_czk":2638000,"economic_financing":[["8115",498000]],"economic_financing_total_czk":498000,"economic_revenue":[["1211",840000],["1121",430000],["1111",302000],["1511",130000],["2111",99000],["1113",75000],["4112",71000],["1122",60000],["1345",60000],["1112",27000],["2324",20000],["1386",10000],["1381",6000],["1387",5000],["1342",2500],["1341",1000],["2329",1000],["2141",500]],"economic_revenue_total_czk":2140000,"purpose_expenditure":[["3613",720000],["6112",545000],["6171",221000],["3635",200000],["3639",168000],["1031",119000],["3722",102000],["3745",77000],["2310",68000],["6399",60000],["3399",58000],["2219",50000],["3631",47000],["2212",42000],["1036",35000],["2341",33000],["1032",23000],["3723",23000],["6320",15000],["5512",8000],["5213",7000],["6409",6000],["2321",5000],["6310",5000],["6402",1000]],"purpose_expenditure_total_czk":2638000},"revised":{"economic_expenditure":[["6121",1080395.74],["5023",447000],["5169",372230],["6123",290048],["6119",254400],["5021",219765],["5139",196810],["6122",72512],["5154",66302],["5365",62370],["5171",61140],["5032",45000],["5194",30923],["5175",28200],["5168",25000],["5162",23185],["5163",20000],["5156",17000],["5019",11250],["5137",11000],["5362",7800],["5903",7000],["5364",6440],["5229",3000],["5179",2215],["5329",2215],["5132",2000],["5161",2000],["5167",2000],["5222",2000],["5038",1000],["5136",1000],["5173",1000],["5909",1000]],"economic_expenditure_total_czk":3375200.74,"economic_financing":[["8115",427216.74]],"economic_financing_total_czk":427216.74,"economic_revenue":[["1211",811000],["4222",500000],["1121",433252],["1111",307426],["4216",163350],["1511",160774],["2111",101000],["4112",71800],["2324",70010],["1122",62370],["1345",62000],["1113",58000],["4116",50750],["4111",32500],["1112",28255],["1386",16000],["2133",9000],["1387",6188],["1341",1300],["1381",1000],["2329",1000],["1342",500],["2141",500],["1382",9]],"economic_revenue_total_czk":2947984,"purpose_expenditure":[["3613",1084785.74],["6112",492000],["3639",381360],["3635",254400],["6171",223728],["1031",159560],["3399",109582],["2310",89558],["3722",82000],["3745",75000],["2341",68700],["3723",63000],["6399",62370],["3631",49122],["2212",46000],["1036",35000],["6114",32165],["6320",15000],["1032",12000],["5512",8000],["6409",7430],["5213",7000],["6402",6440],["2321",5000],["6310",5000],["2219",1000]],"purpose_expenditure_total_czk":3375200.74},"actual":{"economic_expenditure":[["6121",1079395.74],["5023",446926],["5169",337378.93],["6123",290048],["6119",254320],["5021",200207],["5139",169736.17],["6122",72512],["5365",62370],["5154",56301.73],["5032",40221],["5171",39174.56],["5194",30920.15],["5168",24865],["5175",24645],["5162",21409.82],["5163",14964.2],["5019",11138],["5364",5438.31],["5362",4800],["5156",4761],["5329",1215],["5179",750],["5038",400],["5161",252]],"economic_expenditure_total_czk":3194149.61,"economic_financing":[["8115",254065.03]],"economic_financing_total_czk":254065.03,"economic_revenue":[["1211",810728.15],["4222",500000],["1121",433251.37],["1111",307425.72],["4216",163350],["1511",160774],["2111",98240],["4112",71800],["2324",70005.5],["1122",62370],["1345",61300],["1113",57337.46],["4116",50750],["4111",32500],["1112",28254.91],["1386",15779.87],["2133",8200],["1387",6187.45],["1341",1150],["1342",450],["1381",131.39],["2141",89.87],["1382",8.89]],"economic_revenue_total_czk":2940084.58,"purpose_expenditure":[["3613",1079755.74],["6112",487147],["3639",363360],["3635",254320],["6171",190337.36],["1031",159487.95],["3399",101038.68],["2310",79540.89],["3722",75622.44],["2341",63744.06],["6399",62370],["3745",61102],["3723",55349.27],["3631",41121.73],["1036",34625.4],["6114",32118.78],["2212",22552],["6320",10761],["1032",6267.8],["6402",5438.31],["6310",4203.2],["2321",1921],["6409",1215],["5512",750]],"purpose_expenditure_total_czk":3194149.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}