{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583120","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583120","name":"Obec Pěčnov","short_name":"Pěčnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537543},"amounts":{"revenue_approved":4294000,"revenue_adjusted":4528708,"revenue_actual":4507410.06,"expense_approved":4118000,"expense_adjusted":4717078,"expense_actual":4451403.74,"tax_revenue":3504169.04,"nontax_revenue":873941.02,"capital_revenue":0,"transfer_revenue":129300,"current_expense":3853965.19,"capital_expense":597438.55,"budget_balance":56006.32,"cash_current":1223582.1,"cash_previous":1643194.8},"ratios":{"revenue_execution":0.99529713,"expense_execution":0.94367821,"balance_to_revenue":0.01242539,"cash_to_expense":0.27487556,"cash_yoy":-0.25536394,"capital_expense_share":0.13421352,"transfer_revenue_share":0.0286861},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583120/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583120"},"seo":{"slug":"pecnov","path":"/cz/municipalities/pecnov/"},"population":{"value":177,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4294000,"expenditure_czk":4118000,"financing_czk":-176000,"balance_czk":176000},{"stage":"revised","revenue_czk":4528708,"expenditure_czk":4717078,"financing_czk":188370,"balance_czk":-188370},{"stage":"actual","revenue_czk":4507410.06,"expenditure_czk":4451403.74,"financing_czk":-56006.32,"balance_czk":56006.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",601000],["6121",510000],["5023",488000],["5154",479000],["5171",362000],["5011",345000],["5362",187000],["5021",154000],["5156",114000],["5173",90000],["5141",88000],["5031",81000],["5032",74000],["5163",72000],["5168",70000],["5175",66000],["5139",62000],["5019",53000],["5159",45000],["5137",39000],["5492",30000],["5213",20000],["5162",15000],["5194",15000],["5166",10000],["5172",10000],["5136",8000],["5167",5000],["5222",5000],["5903",4000],["5038",3000],["5364",3000],["5132",2000],["5161",2000],["5165",2000],["5134",1000],["5179",1000],["5365",1000],["5909",1000]],"economic_expenditure_total_czk":4118000,"economic_financing":[["8124",-418000],["8115",242000]],"economic_financing_total_czk":-176000,"economic_revenue":[["1211",1483000],["1121",755000],["1111",532000],["2132",423000],["2111",280000],["1122",170000],["2324",160000],["1511",110000],["1345",104000],["1113",95000],["4112",72000],["1112",53000],["1381",12000],["1386",11000],["2321",10000],["1387",8000],["1341",3800],["2131",3000],["1334",2000],["1361",2000],["2119",1000],["2222",1000],["2322",1000],["2328",1000],["2329",1000],["2141",200]],"economic_revenue_total_czk":4294000,"purpose_expenditure":[["6171",554000],["3639",548000],["6112",532000],["3421",502000],["3723",281000],["3326",256000],["5512",231000],["3612",175000],["6399",170000],["3722",152000],["2321",151000],["3399",120000],["2310",113000],["3631",60000],["6320",60000],["3745",50000],["3613",48000],["3412",40000],["2212",13000],["6310",12000],["3314",11000],["5311",11000],["6409",7000],["2341",5000],["5213",4000],["1031",3000],["1032",3000],["6402",3000],["2219",1000],["2221",1000],["3349",1000]],"purpose_expenditure_total_czk":4118000},"revised":{"economic_expenditure":[["6121",607439],["5169",548500],["5023",504340],["5171",475220],["5154",427350],["5011",342615],["5362",263830],["5139",191641],["5021",186700],["5492",172100],["5137",152846],["5156",119830],["5173",111000],["5031",82030],["5032",75400],["5168",70000],["5163",60100],["5175",58344],["5229",49000],["5141",43000],["5162",33000],["5019",20806],["5194",18500],["5172",16500],["5166",15000],["5364",10637],["5363",10000],["5132",8600],["5136",8000],["5159",5000],["5167",5000],["5222",5000],["5903",4000],["5909",4000],["5038",3000],["5161",2000],["5165",2000],["5176",1750],["5134",1000],["5179",1000],["5365",1000]],"economic_expenditure_total_czk":4717078,"economic_financing":[["8115",663989.02],["8124",-475619.02]],"economic_financing_total_czk":188370,"economic_revenue":[["1211",1511172],["1121",810410],["1111",549000],["2132",470360],["2111",272000],["1122",193830],["1511",119945],["2324",115000],["1345",109510],["1113",107010],["4112",71800],["1112",53000],["4111",32500],["1386",30000],["2321",25000],["4122",25000],["1387",11571],["1341",4400],["1334",4000],["2131",3000],["2328",3000],["1361",2000],["1381",1000],["2119",1000],["2222",1000],["2322",1000],["2329",1000],["2141",200]],"economic_revenue_total_czk":4528708,"purpose_expenditure":[["6171",649897],["3421",599439],["3639",587575],["6112",549740],["3399",344260],["6399",245830],["2321",227000],["3612",197500],["5512",197000],["3722",194500],["2310",190220],["3723",189000],["3631",130000],["3613",89090],["3745",67650],["5311",45950],["6320",45000],["3412",40000],["3314",26000],["6114",25787],["6310",15100],["2212",13000],["6402",10637],["6409",10000],["2341",7000],["5213",4000],["1031",3000],["1032",3000],["3322",3000],["6115",2903],["2219",1000],["2221",1000],["3326",1000],["3349",1000]],"purpose_expenditure_total_czk":4717078},"actual":{"economic_expenditure":[["6121",597438.55],["5169",510605.92],["5023",504336],["5171",452069.56],["5154",418641],["5011",337615],["5362",238914],["5021",174166],["5492",172064],["5139",167561.03],["5137",140781.21],["5173",110968],["5156",98099],["5031",82030],["5032",75161],["5175",58016],["5163",56294.8],["5229",49000],["5168",48726.9],["5141",42739.51],["5162",31953.52],["5194",18079.94],["5019",16925],["5363",10000],["5172",9305],["5132",8600],["5364",7637],["5166",4831],["5909",2695],["5176",1750],["5165",1522],["5038",1380],["5161",1298.8],["5136",199]],"economic_expenditure_total_czk":4451403.74,"economic_financing":[["8124",-475619.02],["8115",419612.7]],"economic_financing_total_czk":-56006.32,"economic_revenue":[["1211",1511171.43],["1121",810409.76],["1111",548982.82],["2132",469853],["2111",271181],["1122",193830],["1511",119943.71],["1345",109510],["1113",107003.58],["2324",103567],["4112",71800],["1112",52801.37],["4111",32500],["1386",29517.98],["2321",25000],["4122",25000],["1387",11570.34],["1341",4400],["1334",3851.62],["2328",2695],["2131",1633],["1361",950],["1381",226.43],["2141",12.02]],"economic_revenue_total_czk":4507410.06,"purpose_expenditure":[["3421",597438.55],["6171",595729.77],["3639",571396.46],["6112",549732],["3399",331471],["6399",236914],["2321",222753.5],["3722",193365.71],["3612",192507.51],["5512",185838.7],["3723",184163.54],["2310",167025.07],["3631",112706.7],["3613",86249],["3745",51868],["6320",41202],["5311",35949],["6114",25764],["3412",22032.56],["3314",17000],["6310",15092.8],["6402",7637],["3322",3000],["6409",2695],["2341",1871.87]],"purpose_expenditure_total_czk":4451403.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
