{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583103","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583103","name":"Obec Olšovice","short_name":"Olšovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537365},"amounts":{"revenue_approved":2440225,"revenue_adjusted":3940015,"revenue_actual":3439862.03,"expense_approved":4410000,"expense_adjusted":5690623.06,"expense_actual":4109159.85,"tax_revenue":1792119.45,"nontax_revenue":89416.58,"capital_revenue":0,"transfer_revenue":1558326,"current_expense":1039740.24,"capital_expense":3069419.61,"budget_balance":-669297.82,"cash_current":2341914.07,"cash_previous":3011211.89},"ratios":{"revenue_execution":0.87305811,"expense_execution":0.72209314,"balance_to_revenue":-0.19457112,"cash_to_expense":0.56992528,"cash_yoy":-0.22226859,"capital_expense_share":0.74697012,"transfer_revenue_share":0.45301991},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583103/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583103"},"seo":{"slug":"olsovice","path":"/cz/municipalities/olsovice/"},"population":{"value":62,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2440225,"expenditure_czk":4410000,"financing_czk":1969775,"balance_czk":-1969775},{"stage":"revised","revenue_czk":3940015,"expenditure_czk":5690623.06,"financing_czk":1750608.06,"balance_czk":-1750608.06},{"stage":"actual","revenue_czk":3439862.03,"expenditure_czk":4109159.85,"financing_czk":669297.82,"balance_czk":-669297.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1580000],["5169",1455000],["5023",230000],["6119",180000],["5171",172000],["5021",120000],["5139",105651.81],["5137",100000],["5154",90000],["6122",50000],["5163",45000],["5134",40000],["5166",40000],["5168",40000],["5365",31000],["5175",25000],["5032",20000],["5364",19208.19],["5156",15000],["5167",10000],["5194",10000],["5222",10000],["5019",5000],["5173",5000],["5136",3000],["5219",3000],["5132",2000],["5362",2000],["5162",1000],["5329",640],["5161",500]],"economic_expenditure_total_czk":4410000,"economic_financing":[["8115",1969775]],"economic_financing_total_czk":1969775,"economic_revenue":[["1211",650000],["4213",416350],["1511",330000],["1121",320000],["1111",225000],["4122",162000],["4112",71800],["2131",50991],["1113",46000],["1345",42000],["2111",40000],["1122",30000],["2324",18000],["1112",15000],["2132",7004],["1386",6000],["1381",5000],["1387",3000],["1341",1680],["1361",200],["2141",200]],"economic_revenue_total_czk":2440225,"purpose_expenditure":[["2333",1600000],["6171",546151.81],["2310",500000],["1032",360000],["2321",300000],["6112",250000],["3635",180000],["3722",160000],["5512",112000],["3639",83280],["2212",60000],["3631",60000],["3745",50000],["6320",40000],["3399",35000],["6399",30000],["6402",19208.19],["3723",10000],["3421",5000],["6310",5000],["2229",3000],["3322",1000],["6409",360]],"purpose_expenditure_total_czk":4410000},"revised":{"economic_expenditure":[["6121",2869181.61],["5169",1037516.05],["6122",329849],["5023",252000],["6119",180000],["5139",172552.21],["5171",159970],["5021",145059],["5137",105000],["5154",90000],["5163",45000],["5134",40000],["5166",40000],["5168",40000],["5365",31000],["5175",27368],["5032",22500],["5364",18317.19],["5156",15300],["5167",10000],["5192",10000],["5194",10000],["5222",10000],["5019",6880],["5173",5990],["5229",5000],["5136",3000],["5219",3000],["5132",2000],["5362",2000],["5162",1000],["5329",640],["5161",500]],"economic_expenditure_total_czk":5690623.06,"economic_financing":[["8115",1750608.06]],"economic_financing_total_czk":1750608.06,"economic_revenue":[["4222",1000000],["1211",702500],["4213",639492],["1511",328000],["1121",320000],["1111",245000],["4122",167000],["4116",150910],["4112",71800],["1113",52783.02],["2131",51236],["1345",42000],["2111",40000],["4111",32500],["1122",30000],["1112",21000],["2324",18000],["1386",13492.84],["2132",7004],["1387",5217.14],["1341",1680],["1361",200],["2141",200]],"economic_revenue_total_czk":3940015,"purpose_expenditure":[["2333",2344573.61],["2310",551226],["6171",524121.81],["1032",470590],["3639",412529],["2321",276000],["6112",274500],["3635",180000],["3722",163081.05],["5512",114000],["3745",62400],["2212",60000],["3631",60000],["3399",45527],["6320",40000],["6399",30000],["6114",23185.4],["6402",18317.19],["3421",16212],["3723",10000],["3529",5000],["6310",5000],["2229",3000],["3322",1000],["6409",360]],"purpose_expenditure_total_czk":5690623.06},"actual":{"economic_expenditure":[["6121",2789570.61],["5169",294331.88],["6122",279849],["5023",235482],["5139",137427.06],["5021",130309],["5154",61791.86],["5163",36374.8],["5168",35293.65],["5032",21200],["5364",18317.19],["5137",14297.9],["5175",13356.8],["5192",10000],["5222",10000],["5156",8055.1],["5229",5000],["5019",4153],["5219",3000],["5173",990],["5329",360]],"economic_expenditure_total_czk":4109159.85,"economic_financing":[["8115",669297.82]],"economic_financing_total_czk":669297.82,"economic_revenue":[["4222",1000000],["1211",697971.57],["1121",373698.38],["1511",331620],["4213",298116],["1111",254736.83],["4116",150910],["4112",71800],["2131",51236],["1113",49394.72],["1345",39600],["4111",32500],["1112",24358.65],["2111",21651],["2324",16469.5],["1386",13614.67],["1387",5336.09],["4122",5000],["1341",1680],["1381",108.54],["2141",60.08]],"economic_revenue_total_czk":3439862.03,"purpose_expenditure":[["2333",2244374.61],["2310",551226],["3639",358843.8],["6112",256682],["3722",163081.05],["6171",160925.87],["1032",135347.78],["3745",57321.59],["3631",33866.48],["6320",31762],["3399",29066.3],["6114",22001.4],["6402",18317.19],["3421",14867],["5512",14195],["3529",5000],["6310",4612.8],["3723",3312.98],["2229",3000],["2212",996],["6409",360]],"purpose_expenditure_total_czk":4109159.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}