{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583090","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583090","name":"Obec Mičovice","short_name":"Mičovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550426},"amounts":{"revenue_approved":14174500,"revenue_adjusted":17123235.44,"revenue_actual":16062901.42,"expense_approved":14174500,"expense_adjusted":19177192.02,"expense_actual":16560801.23,"tax_revenue":10281220.24,"nontax_revenue":4633009.09,"capital_revenue":5900,"transfer_revenue":1142772.09,"current_expense":11310658.42,"capital_expense":5250142.81,"budget_balance":-497899.81,"cash_current":5204368.74,"cash_previous":5722268.55},"ratios":{"revenue_execution":0.9380763,"expense_execution":0.86356758,"balance_to_revenue":-0.03099688,"cash_to_expense":0.31425827,"cash_yoy":-0.09050603,"capital_expense_share":0.31702227,"transfer_revenue_share":0.07114357},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583090/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583090"},"seo":{"slug":"micovice","path":"/cz/municipalities/micovice/"},"population":{"value":362,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14174500,"expenditure_czk":14174500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":17123235.44,"expenditure_czk":19177192.02,"financing_czk":2053956.58,"balance_czk":-2053956.58},{"stage":"actual","revenue_czk":16062901.42,"expenditure_czk":16560801.23,"financing_czk":497899.81,"balance_czk":-497899.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2524000],["6122",2100000],["6121",1600000],["5171",1540000],["5011",1225000],["5365",1024000],["5023",937000],["5154",515000],["5031",502000],["5166",455000],["5139",407000],["5156",219000],["5032",212000],["5362",200000],["5163",115000],["5021",112000],["5339",80000],["5137",60000],["5175",60000],["5194",54000],["6130",50000],["5329",35000],["5221",30000],["5041",26000],["5162",25000],["5136",22000],["5222",17000],["5179",13000],["5038",11000],["5164",2500],["5161",2000]],"economic_expenditure_total_czk":14174500,"economic_revenue":[["1211",3850000],["2111",3267000],["1121",2280000],["1111",1408980],["1122",1200000],["1511",800000],["4213",377520],["1113",352000],["1345",112000],["4112",100000],["1112",97000],["2321",60000],["3111",60000],["2131",55000],["2132",54000],["1386",40000],["1387",22000],["2119",10000],["1341",7000],["1342",7000],["1361",6000],["1334",5000],["2133",3000],["2141",1000]],"economic_revenue_total_czk":14174500,"purpose_expenditure":[["1032",2207000],["3745",1786000],["6171",1293000],["6399",1200000],["6112",1194000],["3319",1061000],["5512",929000],["2212",826000],["2310",671000],["3326",500000],["1036",450000],["3723",413000],["3613",370000],["3631",305000],["3722",253000],["3314",134000],["2321",120000],["3639",89500],["3111",80000],["6320",50000],["3341",41000],["3525",35000],["3699",35000],["3421",32000],["6310",30000],["3739",24000],["6409",15000],["4319",14000],["3429",5000],["3721",5000],["3541",4000],["4379",3000]],"purpose_expenditure_total_czk":14174500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2951269.22],["6121",2640676.64],["5171",2168891.06],["6123",1923779],["5011",1563295],["5365",1047806],["5023",963763],["5139",763843.32],["5154",652751.99],["6122",618642.23],["5031",557379],["6441",500000],["5166",464639],["5362",281843],["5156",252361.66],["5137",237399],["5021",228913],["5032",225013],["5163",202358],["5222",147000],["5136",128616],["5175",107220],["6119",104930.6],["5194",90000],["5339",80000],["6130",50000],["5221",40000],["5329",35000],["5041",27572.03],["5162",26385.06],["5167",21100],["5179",18706],["5164",11946],["5364",11407.21],["5038",11000],["5909",9676],["5192",5000],["5019",2562],["5161",2390],["5363",1190],["5039",868]],"economic_expenditure_total_czk":19177192.02,"economic_financing":[["8115",2053956.58]],"economic_financing_total_czk":2053956.58,"economic_revenue":[["1211",4230983.64],["2111",3346281],["1121",2280000],["1111",1539461.97],["2441",1500000],["1122",1200000],["1511",838941.4],["4116",390515],["1113",352000],["4113",308542],["4222",220267.09],["1112",147572.72],["1345",116767],["2321",99000],["4112",86000],["1386",85000],["4213",64948],["3111",60000],["2131",55000],["2132",54000],["4122",40000],["1387",33000],["4111",32500],["2119",10000],["1342",8370],["1341",7000],["1361",6000],["1334",5000],["2133",3000],["2329",1400],["2141",1000],["1381",669.63],["1382",15.99]],"economic_revenue_total_czk":17123235.44,"purpose_expenditure":[["1032",3056242.84],["3745",2128813.94],["3319",1570972.03],["6171",1406113.29],["6399",1281843],["6112",1241913],["2212",1144006.6],["5512",1083300],["3639",963095],["2321",782387.99],["2310",778038.52],["3613",597751.99],["1036",575745.6],["3631",510000],["3326",467206.65],["3723",413000],["3722",280698.98],["3314",150000],["3421",95810],["3111",80000],["3525",80000],["6310",62417],["6409",59676],["1031",56444],["6320",50000],["3739",47806],["4359",45000],["3341",41000],["3699",35000],["6114",22502.38],["3636",18000],["3721",15000],["4319",14000],["6402",11407.21],["3429",5000],["3541",4000],["4379",3000]],"purpose_expenditure_total_czk":19177192.02},"actual":{"economic_expenditure":[["5169",2479369.03],["6121",2131653.23],["6123",1923779],["5171",1697458.1],["5011",1540094],["5023",963763],["5365",758866],["6122",589779.98],["5154",538072.99],["5031",536982],["6441",500000],["5166",460439],["5139",442382.97],["5362",270266],["5156",238829.12],["5032",216648],["5021",215568],["5137",193643.43],["5222",146870],["5163",137075],["5136",120728],["6119",104930.6],["5339",80000],["5175",63427],["5194",52974],["5329",35000],["5162",26385.06],["5167",21100],["5179",16299.2],["5364",11407.21],["5164",11059],["5041",10498.31],["5221",10000],["5038",5358],["5192",5000],["5019",2562],["5363",1190],["5039",868],["5161",476]],"economic_expenditure_total_czk":16560801.23,"economic_financing":[["8115",517899.81],["8901",-20000]],"economic_financing_total_czk":497899.81,"economic_revenue":[["1211",4230983.64],["2111",2977657],["1121",2263501.81],["1111",1539461.97],["2441",1500000],["1511",838941.4],["1122",711060],["4116",390515],["4113",308542],["1113",299341.29],["4222",220267.09],["1112",147572.72],["1345",116767],["4112",86000],["1386",82461.84],["4213",64948],["2131",54206],["2321",49000],["2132",48000],["4122",40000],["4111",32500],["1387",32323.05],["1342",8370],["3111",5900],["1341",3700],["1361",3580],["2133",2600],["1334",2469.9],["2329",1400],["1381",669.63],["2141",146.09],["1382",15.99]],"economic_revenue_total_czk":16062901.42,"purpose_expenditure":[["1032",2778325.5],["3745",2108546.6],["6171",1290464.81],["6112",1241913],["3319",1142601.96],["5512",1041023.08],["6399",981326],["2212",974164.28],["3639",885076.17],["2321",745789.01],["1036",571795.6],["3326",467206.65],["2310",457325.79],["3631",342921.9],["3723",277857.82],["3722",277698.98],["3613",274184.17],["3314",123176],["3111",80000],["3421",75141.99],["6310",62417],["1031",56444],["3525",50000],["3739",47806],["4359",45000],["3699",35000],["6409",34591],["6114",22071.38],["3636",18000],["6402",11407.21],["4319",11193],["3721",9536.05],["3341",8926.28],["3429",5000],["3541",3870],["4379",3000]],"purpose_expenditure_total_czk":16560801.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}