{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583081","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583081","name":"Obec Mahouš","short_name":"Mahouš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537381},"amounts":{"revenue_approved":4509350,"revenue_adjusted":7044341.74,"revenue_actual":6577152.45,"expense_approved":9349500,"expense_adjusted":11884491.74,"expense_actual":9068223.72,"tax_revenue":4166601.27,"nontax_revenue":405199.44,"capital_revenue":0,"transfer_revenue":2005351.74,"current_expense":3626223.67,"capital_expense":5442000.05,"budget_balance":-2491071.27,"cash_current":4309649.05,"cash_previous":6800720.32},"ratios":{"revenue_execution":0.93367879,"expense_execution":0.76303,"balance_to_revenue":-0.37874617,"cash_to_expense":0.47524732,"cash_yoy":-0.36629521,"capital_expense_share":0.60011753,"transfer_revenue_share":0.30489665},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583081/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583081"},"seo":{"slug":"mahous","path":"/cz/municipalities/mahous/"},"population":{"value":147,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4509350,"expenditure_czk":9349500,"financing_czk":4840150,"balance_czk":-4840150},{"stage":"revised","revenue_czk":7044341.74,"expenditure_czk":11884491.74,"financing_czk":4840150,"balance_czk":-4840150},{"stage":"actual","revenue_czk":6577152.45,"expenditure_czk":9068223.72,"financing_czk":2491071.27,"balance_czk":-2491071.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5510000],["5169",793000],["5023",550000],["5171",495000],["5139",461000],["5021",385000],["5154",335000],["5137",150000],["5151",90000],["5162",70000],["5163",60000],["5168",60000],["5321",60000],["5032",50000],["5166",50000],["5175",48100],["5173",40000],["5492",40000],["5194",19000],["5156",15000],["5212",15000],["5164",12000],["5136",11000],["5131",10000],["5167",7000],["5161",5000],["5339",5000],["5329",2000],["5903",1000],["5038",400]],"economic_expenditure_total_czk":9349500,"economic_financing":[["8115",4840150]],"economic_financing_total_czk":4840150,"economic_revenue":[["1211",1700000],["1121",840000],["1111",704000],["1511",600000],["1345",142000],["1113",116000],["2131",115450],["2141",100000],["2132",62000],["1112",37000],["2111",30000],["1381",25000],["1386",20000],["1387",10000],["1341",7500],["1361",400]],"economic_revenue_total_czk":4509350,"purpose_expenditure":[["3613",5457000],["6171",842400],["6112",604000],["3745",455000],["3722",306000],["5512",290000],["1032",235100],["2212",220000],["3631",130000],["2219",110000],["2321",100000],["3399",90000],["3412",84000],["3421",72000],["3314",67000],["3111",60000],["6320",50000],["4339",40000],["3319",30000],["2141",20000],["2310",20000],["3419",19000],["2341",15000],["1070",10000],["6310",10000],["3113",5000],["3729",5000],["3639",2000],["5213",1000]],"purpose_expenditure_total_czk":9349500},"revised":{"economic_expenditure":[["6121",6557578.24],["5169",1171597],["5171",890782.62],["5023",550000],["5139",536668.5],["5154",461340],["5021",393200],["6122",160000],["5137",136000],["5162",136000],["5365",132850],["5175",121200],["5151",87870.88],["5194",77000],["5163",65000],["5168",60000],["5492",57000],["5032",50000],["5173",42000],["5321",40000],["5166",22000],["5221",20000],["5156",18000],["5364",16356.5],["5212",15000],["5222",12500],["5164",12000],["5136",11000],["5131",10000],["5167",7000],["5161",5000],["5339",5000],["5329",3148],["5903",1000],["5038",400]],"economic_expenditure_total_czk":11884491.74,"economic_financing":[["8115",4840150]],"economic_financing_total_czk":4840150,"economic_revenue":[["1211",1700000],["4216",1666596.49],["1121",849000],["1111",704000],["1511",690000],["4116",234455.25],["2131",229145],["2111",167970],["1345",142000],["1113",116000],["1122",110250],["2141",100000],["4112",71800],["2132",64000],["1112",57000],["4111",32500],["1386",31000],["2321",27075],["1381",25000],["1387",16000],["1341",7500],["2324",2600],["1361",400],["1382",50]],"economic_revenue_total_czk":7044341.74,"purpose_expenditure":[["3613",6617378.24],["6171",869495],["3745",666500],["6112",626100],["2212",605252],["3722",434050],["3631",308690],["5512",278000],["3399",203793.5],["1032",166975],["2223",160000],["6399",110250],["2310",103870.88],["3421",96000],["3412",86000],["2321",68432.62],["3314",67000],["2219",58500],["6320",50000],["3111",40000],["4339",40000],["3429",38000],["3319",30000],["6114",22200],["2141",20000],["3133",20000],["3419",19000],["6402",16356.5],["2341",15000],["4351",12500],["1070",11000],["6310",10000],["3113",5000],["3729",5000],["3639",3148],["5213",1000]],"purpose_expenditure_total_czk":11884491.74},"actual":{"economic_expenditure":[["6121",5286741.5],["5169",979777.1],["5171",633650.37],["5023",539553],["5139",418609.39],["5021",285002],["5154",191004.53],["6122",155258.55],["5365",115250],["5162",84212.1],["5151",68210.88],["5032",48298],["5168",33125],["5194",31079],["5175",27303],["5137",25169],["5173",25034],["5163",21850.2],["5321",20000],["5492",17000],["5364",16356.5],["5222",12500],["5212",10000],["5221",10000],["5156",7024],["5161",3554],["5166",1513.6],["5329",1148]],"economic_expenditure_total_czk":9068223.72,"economic_financing":[["8118",-7082000],["8117",6282000],["8115",3291071.27]],"economic_financing_total_czk":2491071.27,"economic_revenue":[["4216",1666596.49],["1211",1588836.71],["1121",848258.82],["1511",686209.23],["1111",576918.86],["4116",234455.25],["1345",138866.8],["2111",137920],["2131",113695],["1113",112331.28],["1122",110250],["4112",71800],["2141",62140.76],["2132",61900],["1112",55334.38],["4111",32500],["1386",30888.48],["2321",27075],["1387",12115.36],["1341",6300],["2324",2468.68],["1381",262.77],["1382",28.58]],"economic_revenue_total_czk":6577152.45,"purpose_expenditure":[["3613",5448590.12],["6112",589019],["3745",534465.58],["2212",528622.98],["6171",418559.23],["3722",359459.5],["3631",270091.61],["1032",161187],["2223",155258.55],["3399",113897.24],["6399",110250],["2310",93301.52],["3421",52638.19],["2321",39636.01],["3314",30593],["3429",23747],["5512",20998.89],["6114",20830],["3111",20000],["6402",16356.5],["4351",12500],["6320",12412],["2141",10000],["3133",10000],["3412",9493.6],["6310",4442.2],["3639",1148],["1070",726]],"purpose_expenditure_total_czk":9068223.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}