{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583049","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583049","name":"Obec Kratušín","short_name":"Kratušín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537136},"amounts":{"revenue_approved":1831745,"revenue_adjusted":2202303.34,"revenue_actual":2003166.38,"expense_approved":1373113.14,"expense_adjusted":2028119.53,"expense_actual":1372301.76,"tax_revenue":1567713.38,"nontax_revenue":203003,"capital_revenue":1150,"transfer_revenue":231300,"current_expense":1136021.26,"capital_expense":236280.5,"budget_balance":630864.62,"cash_current":5295633.75,"cash_previous":4649928.19},"ratios":{"revenue_execution":0.90957787,"expense_execution":0.67663752,"balance_to_revenue":0.31493371,"cash_to_expense":3.85894262,"cash_yoy":0.13886356,"capital_expense_share":0.17217824,"transfer_revenue_share":0.11546719},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583049/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583049"},"seo":{"slug":"kratusin","path":"/cz/municipalities/kratusin/"},"population":{"value":42,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1831745,"expenditure_czk":1373113.14,"financing_czk":-458631.86,"balance_czk":458631.86},{"stage":"revised","revenue_czk":2202303.34,"expenditure_czk":2028119.53,"financing_czk":-174183.81,"balance_czk":174183.81},{"stage":"actual","revenue_czk":2003166.38,"expenditure_czk":1372301.76,"financing_czk":-630864.62,"balance_czk":630864.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",306000],["6121",250000],["5023",227000],["5154",138720],["5171",120000],["5139",51950],["5151",50000],["5364",36856.14],["5168",33000],["5365",30980],["5032",20500],["5163",16700],["5137",10000],["5172",10000],["5156",8000],["5166",7000],["5222",7000],["5329",6725],["5162",6000],["5164",5082],["5021",5000],["5175",5000],["5903",5000],["5136",4000],["5167",4000],["5194",4000],["5173",3000],["5161",1000],["5038",400],["5362",200]],"economic_expenditure_total_czk":1373113.14,"economic_financing":[["8115",-458631.86]],"economic_financing_total_czk":-458631.86,"economic_revenue":[["1211",600000],["1121",280000],["2111",185065],["1111",180000],["1511",140000],["4222",125000],["2141",85000],["4112",72000],["1113",50000],["1345",31700],["1122",30780],["2131",25000],["1112",13000],["1386",6000],["1381",5000],["1387",3000],["1361",200]],"economic_revenue_total_czk":1831745,"purpose_expenditure":[["6171",281745],["6112",253600],["3613",250000],["2212",62000],["2310",60000],["2321",60000],["3631",53000],["3722",52000],["5512",46000],["3723",40000],["6402",36856.14],["3639",33450],["6399",30780],["1032",30000],["3326",20000],["3745",13000],["6320",11600],["3399",10000],["3721",8000],["1036",7000],["3319",5082],["5213",5000],["2333",2000],["6310",2000]],"purpose_expenditure_total_czk":1373113.14},"revised":{"economic_expenditure":[["5169",311300],["6121",250000],["5023",238994],["6129",236280.5],["5365",220280],["5154",138720],["5171",127000],["5139",108405.89],["5137",96253],["5151",50000],["5168",36872],["5364",36856.14],["5032",21516],["5021",18299],["5163",16700],["5172",15000],["5194",14000],["5222",14000],["5175",13620],["5329",12725],["5166",9000],["5156",8000],["5162",6000],["5164",5082],["5903",5000],["5136",4000],["5167",4000],["5173",4000],["5019",2701],["5161",1000],["5179",1000],["5039",915],["5038",400],["5362",200]],"economic_expenditure_total_czk":2028119.53,"economic_financing":[["8115",-174183.81]],"economic_financing_total_czk":-174183.81,"economic_revenue":[["1211",600000],["1121",305599.24],["1122",220080],["2111",210910],["1111",210477.23],["1511",154177.86],["4222",127000],["2141",85000],["4112",71800],["2131",57783],["1113",50000],["4111",32500],["1345",31700],["1112",19924.2],["1386",14000],["1381",5000],["1387",5000],["3111",1150],["1361",200],["1382",1.81]],"economic_revenue_total_czk":2202303.34,"purpose_expenditure":[["6171",318945],["3722",288280.5],["6112",266610],["3613",250000],["6399",220080],["2212",116880.89],["5512",98263],["2310",60000],["2321",60000],["3745",53490],["3631",53000],["3723",40000],["6402",36856.14],["3639",35025],["1032",30000],["3326",20000],["3399",20000],["6114",19007],["6320",11600],["3721",8000],["1036",7000],["3319",5082],["5213",5000],["6310",3000],["2333",2000]],"purpose_expenditure_total_czk":2028119.53},"actual":{"economic_expenditure":[["5023",238994],["6129",236280.5],["5365",220080],["5169",213645.3],["5137",96126.9],["5154",73807.6],["5139",63804.89],["5364",36856.14],["5151",34727],["5168",27915],["5032",21516],["5021",18299],["5222",14000],["5172",13649],["5171",11835],["5194",11691],["5175",8910],["5166",8830.13],["5329",6220],["5163",4717.8],["5162",3520.5],["5019",2701],["5156",2012],["5039",915],["5173",762],["5038",400],["5161",86]],"economic_expenditure_total_czk":1372301.76,"economic_financing":[["8118",-4000000],["8115",1869135.38],["8117",1500000]],"economic_financing_total_czk":-630864.62,"economic_revenue":[["1211",571249.95],["1121",305599.24],["1122",220080],["1111",210477.23],["1511",154177.86],["4222",127000],["2111",124595],["4112",71800],["2131",57783],["1113",40415.39],["4111",32500],["1345",30200],["2141",20625],["1112",19924.2],["1386",11133.23],["1387",4364],["3111",1150],["1381",90.47],["1382",1.81]],"economic_revenue_total_czk":2003166.38,"purpose_expenditure":[["3722",284785.44],["6171",265161.8],["6112",263446],["6399",220080],["5512",68822],["2212",56880.89],["3745",43126],["6402",36856.14],["2310",34727],["3723",33399.89],["6114",18769],["3639",12504.8],["3399",11691],["1032",8376],["1036",7000],["3721",4133],["6310",2542.8]],"purpose_expenditure_total_czk":1372301.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}