{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583031","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583031","name":"Obec Chvalovice","short_name":"Chvalovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537420},"amounts":{"revenue_approved":4072500,"revenue_adjusted":4725540,"revenue_actual":4620264.17,"expense_approved":5548326,"expense_adjusted":6146475,"expense_actual":2743947.3,"tax_revenue":3868317.64,"nontax_revenue":542846.53,"capital_revenue":4800,"transfer_revenue":204300,"current_expense":2681065.3,"capital_expense":62882,"budget_balance":1876316.87,"cash_current":7583217.03,"cash_previous":5706900.16},"ratios":{"revenue_execution":0.97772195,"expense_execution":0.44642617,"balance_to_revenue":0.40610597,"cash_to_expense":2.76361613,"cash_yoy":0.32878039,"capital_expense_share":0.02291662,"transfer_revenue_share":0.04421825},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583031/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583031"},"seo":{"slug":"chvalovice","path":"/cz/municipalities/chvalovice/"},"population":{"value":172,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4072500,"expenditure_czk":5548326,"financing_czk":1475826,"balance_czk":-1475826},{"stage":"revised","revenue_czk":4725540,"expenditure_czk":6146475,"financing_czk":1420935,"balance_czk":-1420935},{"stage":"actual","revenue_czk":4620264.17,"expenditure_czk":2743947.3,"financing_czk":-1876316.87,"balance_czk":1876316.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2800000],["5169",780500],["5023",445000],["5154",237500],["5171",214000],["5021",200000],["5329",181000],["5137",170000],["5139",155500],["5151",75000],["6122",50000],["5032",41800],["5364",41186],["5321",30000],["5365",23240],["5163",22000],["5164",15000],["5168",15000],["5131",12000],["5162",11350],["5194",10000],["5156",9500],["5903",5000],["5362",1050],["5136",1000],["5221",1000],["5161",500],["5175",200]],"economic_expenditure_total_czk":5548326,"economic_financing":[["8115",1475826]],"economic_financing_total_czk":1475826,"economic_revenue":[["1211",1450000],["1121",770000],["1111",500000],["1511",435000],["2132",301000],["1345",140000],["1113",115000],["4112",71800],["2131",67500],["2111",47500],["1112",37000],["2324",25000],["1386",20000],["2119",20000],["2141",20000],["3111",20000],["1381",10000],["1387",10000],["1341",5500],["1334",5000],["1361",2200]],"economic_revenue_total_czk":4072500,"purpose_expenditure":[["3412",2820000],["6171",679350],["6112",485000],["3722",240000],["3723",200000],["3113",180000],["3612",120000],["2310",105000],["2212",100500],["3745",93000],["3631",80000],["3721",80000],["1032",70000],["6402",41186],["3399",31000],["3111",30000],["3326",30000],["3421",30000],["2321",24000],["3639",20000],["6320",20000],["6399",18790],["3613",15000],["2219",11500],["3341",10000],["5512",6000],["5213",5000],["6310",2000],["4379",1000]],"purpose_expenditure_total_czk":5548326},"revised":{"economic_expenditure":[["6121",2813000],["5169",855634],["5171",521100],["5023",445000],["5154",236700],["5137",221657],["5021",209700],["5329",181169],["5139",165450],["5151",75400],["5321",68000],["5365",61280],["6122",50000],["5032",41800],["5364",41186],["5123",29500],["5163",27173],["5194",20000],["5168",15000],["5164",13000],["5131",12900],["5162",11350],["5156",9500],["5909",5900],["5903",5000],["5175",2494],["5166",2000],["5229",2000],["5362",1082],["5136",1000],["5173",1000],["5161",500]],"economic_expenditure_total_czk":6146475,"economic_financing":[["8115",2432389],["8118",-1011454]],"economic_financing_total_czk":1420935,"economic_revenue":[["1211",1586200],["1121",854000],["1111",573000],["1511",435000],["2132",301700],["1345",148500],["2324",117596],["1113",115000],["4122",100000],["4112",71800],["2131",67500],["1122",56280],["1112",55600],["2111",49300],["2141",36000],["4111",32500],["1386",31080],["2119",20000],["3111",20000],["1356",19444],["1387",12190],["1381",10000],["1341",5650],["1334",5000],["1361",2200]],"economic_revenue_total_czk":4725540,"purpose_expenditure":[["3412",2820000],["6171",692646],["6112",485000],["3612",284000],["3722",240000],["3723",200000],["3745",198000],["2212",193500],["3113",180000],["2310",105000],["3326",87500],["3631",80000],["3721",80000],["1032",73000],["3111",68000],["6399",56830],["3399",42400],["6402",41186],["3314",38962],["3421",30000],["6320",25173],["2321",24000],["3639",20000],["6114",16178],["3613",15000],["2223",13000],["2219",11500],["3341",10000],["5512",6600],["5213",5000],["4379",2000],["6310",2000]],"purpose_expenditure_total_czk":6146475},"actual":{"economic_expenditure":[["5169",623911.04],["5171",443910.41],["5023",442645],["5137",195741.9],["5154",183203.32],["5329",181169],["5021",159735],["5321",67500],["6121",62882],["5365",61080],["5151",59825],["5139",50900.15],["5364",41186],["5032",38052],["5123",29500],["5163",26761],["5194",19741],["5164",12438],["5162",11257.48],["5131",7379],["5156",7245],["5909",5845],["5168",5614],["5166",2000],["5229",2000],["5175",1894],["5362",532]],"economic_expenditure_total_czk":2743947.3,"economic_financing":[["8115",-1876316.87]],"economic_financing_total_czk":-1876316.87,"economic_revenue":[["1211",1586126.53],["1121",853702.58],["1111",572892.75],["1511",414095.08],["2132",297900],["1345",147632],["1113",112450.85],["2324",107880.6],["4122",100000],["4112",71800],["2131",66675],["1122",56280],["1112",55567.49],["2111",42504],["4111",32500],["1386",31078.15],["2141",27886.93],["1356",19360],["1387",12184.66],["1341",5650],["3111",4800],["1361",1080],["1381",217.55]],"economic_revenue_total_czk":4620264.17,"purpose_expenditure":[["6171",555034.85],["6112",480697],["3612",261929.1],["3722",214060.25],["3113",180000],["2212",154391.04],["3745",152419.9],["3723",119059.16],["3326",82468.12],["3721",72438.86],["3111",67500],["6399",56280],["3412",54159],["1032",53000],["3631",51100],["6402",41186],["3314",38962],["3399",34470],["6320",25173],["6114",13995.7],["2223",12882],["3639",10527],["5512",4546.32],["3613",4080],["4379",2000],["6310",1588]],"purpose_expenditure_total_czk":2743947.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}