{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583022","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583022","name":"Obec Chlumany","short_name":"Chlumany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550248},"amounts":{"revenue_approved":32655300,"revenue_adjusted":30069612.72,"revenue_actual":29254886.67,"expense_approved":36044872,"expense_adjusted":42053877.93,"expense_actual":38965733.97,"tax_revenue":8199404.75,"nontax_revenue":1535812.37,"capital_revenue":30170,"transfer_revenue":19489499.55,"current_expense":7467019.36,"capital_expense":31498714.61,"budget_balance":-9710847.3,"cash_current":4491169.79,"cash_previous":6522929.28},"ratios":{"revenue_execution":0.97290534,"expense_execution":0.92656696,"balance_to_revenue":-0.33193932,"cash_to_expense":0.11525947,"cash_yoy":-0.31147961,"capital_expense_share":0.8083696,"transfer_revenue_share":0.66619638},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583022/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583022"},"seo":{"slug":"chlumany","path":"/cz/municipalities/chlumany/"},"population":{"value":373,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32655300,"expenditure_czk":36044872,"financing_czk":3389572,"balance_czk":-3389572},{"stage":"revised","revenue_czk":30069612.72,"expenditure_czk":42053877.93,"financing_czk":11984265.21,"balance_czk":-11984265.21},{"stage":"actual","revenue_czk":29254886.67,"expenditure_czk":38965733.97,"financing_czk":9710847.3,"balance_czk":-9710847.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",29000000],["5169",1227000],["5171",1192000],["5023",900000],["5329",520000],["5021",442000],["6122",425000],["5011",300000],["5139",289100],["5031",275000],["5331",250000],["5365",227050],["5154",214093],["5137",162000],["5032",120000],["5362",-94915],["5178",80000],["5156",74000],["5153",50000],["5179",45000],["5175",41500],["5163",40000],["5168",38000],["5364",31692],["5164",28800],["5194",26100],["5166",25000],["5162",20000],["5229",20000],["5903",20000],["5167",11000],["5136",10450],["5038",10000],["5173",9802],["5499",9200],["5161",4000],["5132",2000]],"economic_expenditure_total_czk":36044872,"economic_financing":[["8115",3389572]],"economic_financing_total_czk":3389572,"economic_revenue":[["4216",22117200],["1211",3520000],["1121",1800000],["2111",1464800],["1111",1160000],["1511",476000],["4222",400000],["4221",320000],["1345",300000],["1113",280000],["1122",250000],["2324",100000],["4112",90000],["1112",80000],["1386",50000],["2141",50000],["2132",45000],["4122",40000],["2133",25000],["1387",20000],["2321",19300],["2131",19000],["1341",16000],["1361",8000],["1344",5000]],"economic_revenue_total_czk":32655300,"purpose_expenditure":[["2321",28573000],["6171",2497502],["3639",1088900],["1032",1085000],["6112",905000],["3722",385000],["3111",342000],["3319",251543],["2310",188000],["3613",150000],["3631",121000],["6399",82135],["5512",80000],["3721",60000],["3745",60000],["1070",40100],["1036",40000],["6402",31692],["3314",20000],["5213",20000],["2212",10000],["3723",9000],["6310",5000]],"purpose_expenditure_total_czk":36044872},"revised":{"economic_expenditure":[["6121",32066446.61],["5169",1653935],["5171",1494758.7],["5023",1000000],["5011",610000],["5021",606017],["5329",603812],["6122",430000],["5139",403497],["5154",349693],["5137",326544.4],["5336",277769.55],["5031",275000],["5331",250000],["5362",237221],["5365",227050],["5166",145000],["5032",120000],["5141",111495.87],["5178",110000],["5153",98000],["5163",94220.8],["5175",75350],["5156",74000],["5168",54000],["5179",45000],["5172",41177],["5194",36100],["5364",31692],["5164",28800],["5499",27800],["5229",26000],["5162",21200],["5903",20000],["5167",17500],["5492",15000],["5136",10450],["5173",10348],["5038",10000],["5132",9000],["5222",6000],["5161",4000]],"economic_expenditure_total_czk":42053877.93,"economic_financing":[["8115",8469465.18],["8123",3514800.03]],"economic_financing_total_czk":11984265.21,"economic_revenue":[["4216",18117000],["1211",3586711.36],["1121",1919286.44],["2111",1515999.04],["1111",1315079.56],["1511",476000],["4222",400000],["4116",375425.55],["4221",320000],["4213",319374],["1345",300000],["1113",280000],["1122",250000],["2324",160629.94],["4122",155000],["1112",125122.92],["4112",90200],["1386",80000],["2141",50000],["2132",45000],["4111",32500],["3111",30170],["1387",30000],["2133",27000],["2131",20242],["2321",19300],["1341",16000],["1361",8000],["1344",5000],["1381",564.68],["1382",7.23]],"economic_revenue_total_czk":30069612.72,"purpose_expenditure":[["2321",29542161.63],["6171",3839437.36],["3613",1857855.49],["3639",1218720.4],["1032",1160100],["6112",1005000],["3745",675600],["3111",662849.55],["3722",487000],["3319",376510],["2310",241456.3],["6399",227050],["3631",146000],["5512",129900],["1070",75846],["3723",66000],["1036",60000],["3721",60000],["3314",55200],["2212",46300],["6402",31692],["6310",28220.8],["6114",22378],["5213",20000],["3392",13600.4],["6320",5000]],"purpose_expenditure_total_czk":42053877.93},"actual":{"economic_expenditure":[["6121",31072046.61],["5169",1297297.48],["5171",996445.81],["5023",953108],["5329",603812],["6122",426668],["5021",401824],["5011",308383],["5336",277769.55],["5031",257479],["5331",250000],["5362",235496],["5139",234771.32],["5154",228667.19],["5137",210884.6],["5365",142800],["5166",142409],["5032",113538],["5178",93654],["5141",91495.87],["5163",87947.88],["5153",76940.75],["5175",72348],["5156",70071],["5168",47534],["5172",41177],["5179",38720],["5194",34953],["5364",31692],["5229",25777.36],["5162",21154.55],["5499",18100],["5164",16550],["5167",15475],["5492",10166],["5136",7381],["5132",4720],["5161",3328],["5038",1911],["5173",1238]],"economic_expenditure_total_czk":38965733.97,"economic_financing":[["8123",7646721.1],["8127",2000000],["8115",64126.2]],"economic_financing_total_czk":9710847.3,"economic_revenue":[["4216",18117000],["1211",3586711.36],["1121",1919286.44],["1111",1315079.56],["2111",1294689.54],["1511",450350.26],["4222",400000],["4116",375425.55],["4213",319374],["1345",287047.11],["1113",253779.88],["2324",160629.94],["4122",155000],["1122",142800],["1112",125122.92],["4112",90200],["1386",69925.53],["4111",32500],["3111",30170],["1387",27407.06],["2141",25019.89],["2132",17063],["2131",16970],["2133",16440],["1341",14707.89],["1344",5000],["2321",5000],["1361",1614.83],["1381",564.68],["1382",7.23]],"economic_revenue_total_czk":29254886.67,"purpose_expenditure":[["2321",29149870.08],["6171",2998469.67],["3613",1806153.87],["1032",1000952.4],["6112",953108],["3111",661849.55],["3745",622679.85],["3722",451835.31],["3319",285784.24],["2310",215559.69],["3639",199106.4],["6399",142800],["3631",102138.91],["5512",71620.71],["1036",52525],["3314",50484],["3723",44977.51],["1070",39668.58],["2212",36300],["6402",31692],["6114",22378],["3392",13600.4],["6310",8220.8],["6320",3959]],"purpose_expenditure_total_czk":38965733.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}