{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583014","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583014","name":"Obec Dvory","short_name":"Dvory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537144},"amounts":{"revenue_approved":2466000,"revenue_adjusted":3197714.99,"revenue_actual":2996372.45,"expense_approved":2466000,"expense_adjusted":3388837.91,"expense_actual":1790653.2,"tax_revenue":2262286.17,"nontax_revenue":424986.28,"capital_revenue":0,"transfer_revenue":309100,"current_expense":1735392.2,"capital_expense":55261,"budget_balance":1205719.25,"cash_current":8109068.29,"cash_previous":6903349.04},"ratios":{"revenue_execution":0.9370355,"expense_execution":0.52839742,"balance_to_revenue":0.40239298,"cash_to_expense":4.52855321,"cash_yoy":0.17465715,"capital_expense_share":0.03086081,"transfer_revenue_share":0.10315807},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583014/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583014"},"seo":{"slug":"dvory-00583014","path":"/cz/municipalities/dvory-00583014/"},"population":{"value":92,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2466000,"expenditure_czk":2466000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3197714.99,"expenditure_czk":3388837.91,"financing_czk":191122.92,"balance_czk":-191122.92},{"stage":"actual","revenue_czk":2996372.45,"expenditure_czk":1790653.2,"financing_czk":-1205719.25,"balance_czk":1205719.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",645000],["5171",405000],["5023",370000],["6121",300000],["5166",250000],["5021",120000],["5139",87000],["5154",55000],["5032",50000],["5137",30000],["5162",20696],["5156",20000],["5163",20000],["5175",20000],["5364",19304],["5168",10000],["5173",10000],["5329",10000],["5903",10000],["5134",9000],["5038",2000],["5161",2000],["5365",1000]],"economic_expenditure_total_czk":2466000,"economic_revenue":[["1211",800000],["1121",425000],["1111",320000],["2111",315000],["1511",300000],["1113",80000],["4112",75000],["1345",55000],["2141",30000],["1112",22000],["2324",20000],["1386",10000],["2119",5000],["1381",4000],["1387",4000],["1361",1000]],"economic_revenue_total_czk":2466000,"purpose_expenditure":[["6112",446000],["6171",353696],["2321",350000],["3723",300000],["3745",300000],["1031",160000],["3722",150000],["5512",137000],["2212",90000],["2310",90000],["3631",50000],["6402",19304],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":2466000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",825002.83],["5169",800629.96],["5023",389592],["6121",300000],["5166",250000],["5021",155598],["5139",154482.84],["5137",108559.52],["5154",67840.63],["6122",55261],["5032",50000],["5194",37167.9],["5163",34807],["5175",21776],["5162",20696],["5156",20000],["5364",19304],["5173",12752],["5329",11395],["5168",11289.6],["5903",10000],["5134",9000],["5909",8560.63],["5123",7623],["5192",2500],["5038",2000],["5161",2000],["5365",1000]],"economic_expenditure_total_czk":3388837.91,"economic_financing":[["8115",191122.92]],"economic_financing_total_czk":191122.92,"economic_revenue":[["1211",937859.15],["1121",499481.82],["1111",346685.5],["2111",326500],["4122",322000],["1511",304943.72],["2141",82513.28],["1113",80000],["4112",71800],["1345",55000],["4222",35800],["1112",32604.4],["4111",32500],["2324",26517],["1386",18340.96],["4116",8000],["1387",7135.41],["2119",5000],["1381",4000],["1361",1000],["1382",33.75]],"economic_revenue_total_czk":3197714.99,"purpose_expenditure":[["5512",669126.75],["6171",529347.46],["6112",467592],["2321",350000],["3723",300000],["3745",300000],["1031",288094.3],["3722",150000],["2310",100735.63],["2212",90000],["3631",52969.11],["6114",28301.03],["6402",19304],["6320",14807],["5213",10000],["6310",10000],["6409",8560.63]],"purpose_expenditure_total_czk":3388837.91},"actual":{"economic_expenditure":[["5169",461860.55],["5023",389592],["5171",268542.83],["5021",155598],["5137",107469.52],["5139",102482.84],["5154",67840.63],["6122",55261],["5194",37167.9],["5032",35056],["5364",19304],["5163",16308.8],["5175",13126],["5173",12750],["5162",12732.53],["5168",11289.6],["5123",7623],["5329",7395],["5156",5819],["5192",2500],["5161",534],["5038",400]],"economic_expenditure_total_czk":1790653.2,"economic_financing":[["8115",-1205719.25]],"economic_financing_total_czk":-1205719.25,"economic_revenue":[["1211",937859.15],["1121",499481.82],["1111",346685.5],["2111",315956],["1511",304943.72],["4122",161000],["2141",82513.28],["4112",71800],["1113",66251.46],["1345",48250],["4222",35800],["1112",32604.4],["4111",32500],["2324",26517],["1386",18177.86],["4116",8000],["1387",7135.41],["1361",700],["1381",163.1],["1382",33.75]],"economic_revenue_total_czk":2996372.45,"purpose_expenditure":[["6112",445178.53],["6171",438494.46],["5512",370036.75],["1031",288094.3],["3722",126434.15],["2310",35532.07],["6114",28301.03],["3631",22969.11],["6402",19304],["6320",14807],["6310",1501.8]],"purpose_expenditure_total_czk":1790653.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}