{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583006","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583006","name":"Obec Drslavice","short_name":"Drslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537187},"amounts":{"revenue_approved":2652800,"revenue_adjusted":2789100,"revenue_actual":2567898.79,"expense_approved":2652800,"expense_adjusted":3057492,"expense_actual":2195164.22,"tax_revenue":2365801.59,"nontax_revenue":97797.2,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2056444.22,"capital_expense":138720,"budget_balance":372734.57,"cash_current":4798356.29,"cash_previous":4425621.72},"ratios":{"revenue_execution":0.92069083,"expense_execution":0.71796238,"balance_to_revenue":0.14515158,"cash_to_expense":2.18587577,"cash_yoy":0.08422197,"capital_expense_share":0.06319345,"transfer_revenue_share":0.04061687},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583006/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583006"},"seo":{"slug":"drslavice-00583006","path":"/cz/municipalities/drslavice-00583006/"},"population":{"value":96,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2652800,"expenditure_czk":2652800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2789100,"expenditure_czk":3057492,"financing_czk":268392,"balance_czk":-268392},{"stage":"actual","revenue_czk":2567898.79,"expenditure_czk":2195164.22,"financing_czk":-372734.57,"balance_czk":372734.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",590000],["5171",457000],["5169",425500],["6121",400000],["5021",210000],["5154",115000],["5139",88500],["5137",73000],["5168",54834],["5032",47000],["6130",25000],["5173",22000],["5163",20200],["5362",18000],["5492",15000],["5364",12066],["5365",12000],["5156",11500],["5172",10000],["5331",10000],["5162",9000],["5167",8000],["5175",5000],["5903",5000],["5194",3000],["5161",1000],["5179",1000],["5222",1000],["5229",1000],["5329",1000],["5151",800],["5038",400]],"economic_expenditure_total_czk":2652800,"economic_revenue":[["1211",1100000],["1121",600000],["1111",350000],["1511",200000],["1113",90000],["4112",71800],["1345",65000],["2119",50000],["1112",30000],["1386",20000],["1387",15000],["2321",15000],["1122",12000],["2131",10500],["1334",10000],["2111",7500],["1342",3000],["2141",2000],["1361",1000]],"economic_revenue_total_czk":2652800,"purpose_expenditure":[["6112",658000],["2310",310000],["3729",300000],["6171",296734],["2212",282000],["3631",182500],["3745",178000],["5512",126300],["3722",87000],["3723",80000],["2321",40000],["3639",28000],["2341",25000],["3399",21000],["6402",12066],["6399",12000],["5213",5000],["6310",4000],["6320",3200],["1039",2000]],"purpose_expenditure_total_czk":2652800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",662000],["5023",590000],["5169",498000],["6121",400000],["5021",225744],["5139",143080],["5154",124000],["5137",88000],["5168",54834],["5032",47000],["6130",25000],["5173",22100],["5163",20400],["5331",20000],["5362",18000],["5222",16000],["5492",15000],["5364",12066],["5365",12000],["5156",11500],["5162",10000],["5172",10000],["5167",8000],["5175",7980],["5903",5000],["5194",3000],["5019",2680],["5161",1000],["5179",1000],["5229",1000],["5329",1000],["5039",908],["5151",800],["5038",400]],"economic_expenditure_total_czk":3057492,"economic_financing":[["8115",268392]],"economic_financing_total_czk":268392,"economic_revenue":[["1211",1100000],["1121",600000],["1111",383000],["1511",200000],["1113",90000],["4112",71800],["1345",69500],["2324",47000],["2111",38500],["1112",37000],["4111",32500],["2119",30000],["1386",21000],["1387",15000],["2321",15000],["1122",12000],["2131",10500],["1334",10000],["1342",3000],["2141",2000],["1361",1000],["1381",200],["1382",100]],"economic_revenue_total_czk":2789100,"purpose_expenditure":[["6112",658100],["2310",572000],["6171",307734],["3729",300000],["2212",282000],["3631",182500],["3745",178000],["5512",163300],["3723",125000],["3722",102000],["2321",40000],["3399",28000],["3639",28000],["6114",27392],["2341",25000],["6402",12066],["6399",12000],["5213",5000],["6310",4200],["6320",3200],["1039",2000]],"purpose_expenditure_total_czk":3057492},"actual":{"economic_expenditure":[["5023",516000],["5171",487419.49],["5169",356971.48],["5021",210904],["6121",138720],["5154",112798.9],["5139",112158.96],["5168",50268.46],["5032",46440],["5137",32524.8],["5173",21048],["5163",20182],["5331",20000],["5222",15960],["5364",12066],["5162",9425.13],["5167",7560],["5365",7140],["5492",6000],["5175",3388],["5019",2680],["5194",1404],["5179",994],["5039",908],["5156",701],["5161",654],["5151",448],["5038",400]],"economic_expenditure_total_czk":2195164.22,"economic_financing":[["8115",-372734.57]],"economic_financing_total_czk":-372734.57,"economic_revenue":[["1211",1040096.6],["1121",556606.75],["1111",382669.58],["1511",169272.77],["1113",73594.46],["4112",71800],["1345",69350],["2324",46184.51],["1112",36285.82],["2111",35157.49],["4111",32500],["1386",20279.23],["2131",10099.2],["1387",7948.2],["1122",7140],["2119",6356],["1342",2344],["1381",163.49],["1361",50],["1382",0.69]],"economic_revenue_total_czk":2567898.79,"purpose_expenditure":[["6112",583488],["2310",529225.97],["6171",232151.62],["5512",146211.44],["3729",138720],["3723",115898.17],["3745",107139],["2212",106430.16],["3722",96414.86],["3631",70010],["6114",26976],["3399",14072],["6402",12066],["6399",7140],["6310",4167],["6320",3100],["3639",1954]],"purpose_expenditure_total_czk":2195164.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}