{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582999","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582999","name":"Obec Bušanovice","short_name":"Bušanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550159},"amounts":{"revenue_approved":8389400,"revenue_adjusted":9784520,"revenue_actual":8736712.93,"expense_approved":10725371,"expense_adjusted":13706398,"expense_actual":11319175.66,"tax_revenue":6708369.81,"nontax_revenue":556928.12,"capital_revenue":0,"transfer_revenue":1471415,"current_expense":9321470.12,"capital_expense":1997705.54,"budget_balance":-2582462.73,"cash_current":3477356.67,"cash_previous":6059819.4},"ratios":{"revenue_execution":0.89291176,"expense_execution":0.82583153,"balance_to_revenue":-0.29558745,"cash_to_expense":0.30720936,"cash_yoy":-0.42616167,"capital_expense_share":0.17648861,"transfer_revenue_share":0.16841746},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582999/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582999"},"seo":{"slug":"busanovice","path":"/cz/municipalities/busanovice/"},"population":{"value":271,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8389400,"expenditure_czk":10725371,"financing_czk":2335971,"balance_czk":-2335971},{"stage":"revised","revenue_czk":9784520,"expenditure_czk":13706398,"financing_czk":3921878,"balance_czk":-3921878},{"stage":"actual","revenue_czk":8736712.93,"expenditure_czk":11319175.66,"financing_czk":2582462.73,"balance_czk":-2582462.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5180000],["5169",940000],["5023",723672],["6121",605000],["5139",404000],["6371",400000],["5011",350000],["5331",339300],["5154",290000],["5031",248800],["5362",200000],["5021",195500],["5156",140000],["5137",107000],["5166",101000],["5032",97000],["5168",60000],["5175",43000],["5179",34500],["5329",30000],["5365",29000],["5364",28699],["5163",27000],["5173",25000],["5194",25000],["5162",21000],["5155",20000],["5499",16000],["5132",10000],["5903",10000],["5221",6000],["5134",5000],["5223",5000],["5161",3500],["5167",2500],["5038",1900],["5136",1000]],"economic_expenditure_total_czk":10725371,"economic_financing":[["8115",2335971]],"economic_financing_total_czk":2335971,"economic_revenue":[["1211",2800000],["1121",1600000],["1111",960000],["2111",555500],["1511",540600],["4213",484000],["4122",420000],["1113",250000],["1345",185000],["2131",105000],["1122",100000],["2324",80000],["2132",74900],["4112",71800],["1112",65000],["1386",50000],["1387",20000],["2133",20000],["1341",5000],["1342",2000],["1361",600]],"economic_revenue_total_czk":8389400,"purpose_expenditure":[["2310",5182000],["3745",1271200],["6112",951172],["1032",627000],["6171",449000],["2321",440000],["3111",406300],["3722",260000],["6399",200000],["3631",160000],["3639",154500],["5512",126000],["2212",124000],["3319",105000],["3723",62000],["3326",40000],["1036",30000],["2141",30000],["6402",28699],["4319",23000],["3721",20000],["3421",11500],["5213",10000],["3412",6000],["6310",5000],["3525",3000]],"purpose_expenditure_total_czk":10725371},"revised":{"economic_expenditure":[["5171",5562810],["6121",2084000],["5169",1427651],["5023",723672],["5139",541780],["6371",400000],["5011",371000],["5331",339300],["5154",311000],["5336",273752],["5031",249800],["5021",215801],["5362",202000],["5156",140000],["5137",111500],["5032",103500],["5166",101000],["5168",80000],["5175",49466],["5163",46500],["5179",34500],["5132",33000],["5365",32000],["5329",30000],["5364",28700],["5155",28000],["5173",25560],["5194",25000],["5162",21500],["5363",20000],["5222",16800],["5499",16000],["6119",13900],["5221",12000],["5903",10000],["5134",5000],["5223",5000],["5019",4489],["5161",3500],["5167",2500],["5038",1900],["5039",1517],["5136",1000]],"economic_expenditure_total_czk":13706398,"economic_financing":[["8115",3921878]],"economic_financing_total_czk":3921878,"economic_revenue":[["1211",2930000],["1121",1600000],["1111",1065000],["4116",947115],["2111",555500],["1511",540600],["4213",484000],["4122",420000],["1113",250000],["1345",200000],["2324",135000],["2131",121000],["1112",105000],["1122",100000],["2132",74900],["4112",71800],["1386",62000],["2119",35500],["4111",32500],["1387",25000],["2133",20000],["1341",5000],["1342",2000],["1334",1242],["1361",600],["1381",500],["1335",263]],"economic_revenue_total_czk":9784520,"purpose_expenditure":[["2310",6044000],["3745",1439851],["3111",1325052],["6112",957172],["3639",711000],["1032",647000],["6171",501500],["2321",440000],["2212",386810],["3722",260000],["6399",200000],["5512",180800],["3631",160000],["3319",109500],["3723",92000],["1036",43900],["3326",43000],["2141",30000],["6402",28700],["4319",28000],["6114",21113],["3721",20000],["3421",11500],["5213",10000],["3412",6000],["6310",5500],["3525",4000]],"purpose_expenditure_total_czk":13706398},"actual":{"economic_expenditure":[["5171",4638485.77],["6121",1983836.52],["5169",1200808.75],["5023",713923],["5011",370539],["5331",339300],["5139",332317.24],["5336",273752],["5154",269936.63],["5031",248730],["5362",122105],["5021",113188.3],["5032",103093],["5166",100800],["5156",84257.81],["5168",79687.26],["5163",45651.4],["5175",37763],["5365",29506],["5364",28699.15],["5155",27807],["5132",23482],["5162",21437.31],["5137",17628],["5222",16800],["5194",13908],["6119",13869.02],["5499",13500],["5221",12000],["5329",10050],["5363",10000],["5173",9982],["5019",4489],["5179",4391.5],["5039",1517],["5038",1431],["5161",504]],"economic_expenditure_total_czk":11319175.66,"economic_financing":[["8115",2582462.73]],"economic_financing_total_czk":2582462.73,"economic_revenue":[["1211",2928505.15],["1121",1567804],["1111",1063014.48],["4116",947115],["1511",508789.88],["4122",420000],["2111",259259],["1113",207241.1],["1345",192895],["2324",134180.28],["2131",120852.67],["1112",102196.03],["4112",71800],["1386",57121.89],["1122",52080],["2119",34336.17],["4111",32500],["1387",22387.07],["2132",6300],["1341",4375],["2133",2000],["1334",1241.5],["1381",456.31],["1335",262.4]],"economic_revenue_total_czk":8736712.93,"purpose_expenditure":[["2310",5139341.22],["3745",1326468.41],["3111",1281844.77],["6112",946407],["3639",656766.09],["1032",475329.64],["6171",402177.51],["2212",294215.52],["3722",239907.88],["6399",120105],["3631",111093.73],["5512",80802.23],["3723",68110.06],["3319",47700.2],["6402",28699.15],["6114",21113],["4319",16416],["3326",14740.55],["1036",13869.02],["2141",10050],["2321",9275.58],["3721",5650.7],["6310",5092.4],["3525",4000]],"purpose_expenditure_total_czk":11319175.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}