{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582981","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582981","name":"Obec Buk","short_name":"Buk","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537519},"amounts":{"revenue_approved":24794020,"revenue_adjusted":50802290.2,"revenue_actual":50802290.2,"expense_approved":23965923,"expense_adjusted":63183563.46,"expense_actual":63183563.46,"tax_revenue":12893868.48,"nontax_revenue":1295985.97,"capital_revenue":11117261.72,"transfer_revenue":25495174.03,"current_expense":14721771.35,"capital_expense":48461792.11,"budget_balance":-12381273.26,"cash_current":2008639.84,"cash_previous":10626520.47},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.24371486,"cash_to_expense":0.03179054,"cash_yoy":-0.81097859,"capital_expense_share":0.76699998,"transfer_revenue_share":0.50185088},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582981/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582981"},"seo":{"slug":"buk","path":"/cz/municipalities/buk/"},"population":{"value":314,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24794020,"expenditure_czk":23965923,"financing_czk":-828097,"balance_czk":828097},{"stage":"revised","revenue_czk":50802290.2,"expenditure_czk":63183563.46,"financing_czk":12381273.26,"balance_czk":-12381273.26},{"stage":"actual","revenue_czk":50802290.2,"expenditure_czk":63183563.46,"financing_czk":12381273.26,"balance_czk":-12381273.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19170923],["5023",980000],["5141",630000],["5169",613000],["5011",500000],["5154",305000],["5171",255000],["5031",254000],["5139",160000],["5032",134000],["5213",96000],["5153",90000],["5021",88000],["5175",65000],["6371",60000],["5137",55000],["5178",55000],["5156",51000],["5901",50000],["5163",48000],["5162",40000],["5166",40000],["5168",40000],["5194",40000],["5173",32000],["5909",30000],["5365",25000],["5222",20000],["5041",10000],["5167",5000],["5221",5000],["5229",5000],["5019",3000],["5038",2000],["5039",2000],["5134",2000],["5136",2000],["5903",2000],["5161",1000]],"economic_expenditure_total_czk":23965923,"economic_financing":[["8124",-738000],["8115",-90097]],"economic_financing_total_czk":-828097,"economic_revenue":[["4216",9679820],["3111",5000000],["1211",3300000],["1121",2000000],["4222",1395300],["1111",1300000],["2111",669000],["1511",500000],["1113",280000],["1345",135000],["2131",110000],["1112",80000],["4112",73900],["2132",70000],["2324",70000],["1386",40000],["4111",30000],["1381",25000],["1387",20000],["1342",8000],["1341",6000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":24794020,"purpose_expenditure":[["5512",19171923],["6112",1231000],["3639",1084000],["6171",698000],["2310",240000],["3722",220000],["3631",210000],["3326",160000],["3399",160000],["3745",131000],["3392",116000],["3723",100000],["2141",96000],["2212",60000],["2321",55000],["3725",40000],["1032",30000],["6114",30000],["3421",25000],["6320",25000],["1019",20000],["6310",12000],["3412",10000],["3419",10000],["3314",7000],["3341",7000],["3312",5000],["3319",5000],["3525",3000],["4345",2000],["5212",2000]],"purpose_expenditure_total_czk":23965923},"revised":{"economic_expenditure":[["6121",45111370.11],["5365",3739076],["5169",2413991.86],["6123",1835843],["5362",1604986],["6122",1332401],["5023",1043964],["5137",726192.69],["5011",578717],["5141",554696.07],["5168",475021.95],["5331",420000],["5166",386060],["5154",375629.8],["5139",361756.72],["5175",346443.52],["5171",314344.66],["5031",301763],["6119",160650],["5032",145370],["5163",120040.6],["5021",102610],["5173",100255],["5153",96960],["5213",96000],["5194",58517.63],["5178",55436.15],["5156",50757.5],["5162",48465.15],["5134",41632.29],["5350",40000],["5222",35427],["5364",20000],["6371",15000],["5492",12000],["5909",10305.57],["5172",10062.36],["5041",8325.83],["5221",7000],["5176",6645],["6130",6528],["5019",6129],["5038",2401],["5039",2072],["5229",1585],["5161",1120],["5363",11]],"economic_expenditure_total_czk":63183563.46,"economic_financing":[["8113",24444866.66],["8114",-15943474.03],["8115",8617880.63],["8124",-4738000]],"economic_financing_total_czk":12381273.26,"economic_revenue":[["4216",22090974.03],["3111",11076261.72],["1211",4068885.64],["1122",3719730],["1121",2180683.84],["4213",1600000],["1111",1535755.52],["4222",1395300],["1511",665789.31],["2212",472443],["2111",398961.45],["4116",302500],["1113",288049.08],["2324",237458.97],["1345",161830],["1112",142104.32],["2131",98674],["2132",83000],["1386",79438.92],["4112",73900],["3113",41000],["4111",32500],["1387",31135.62],["1334",10467.6],["1341",6150],["1342",2980],["2119",2420],["2329",2205],["2141",823.55],["1381",618.63],["1361",250]],"economic_revenue_total_czk":50802290.2,"purpose_expenditure":[["3115",26245790.86],["5512",22742795.59],["6399",5307017],["6171",1656766.61],["6112",1404928.2],["3639",1195980.35],["3392",1191316.81],["1032",659754.4],["2115",450000],["3722",290519.22],["3399",245576.14],["3745",203304.9],["2310",190648.95],["3326",184606.83],["3631",171601.92],["3412",168443.15],["3635",160650],["3723",158848.37],["2141",96000],["2212",65624.81],["2321",64913.46],["6330",40000],["3341",38137.33],["1019",30000],["6114",29000],["3421",26384],["3725",25489.26],["6320",23678],["2221",23180],["2341",20944.13],["6402",20000],["3314",13000],["6409",10305.57],["6310",8375.6],["3419",7982],["3319",5000],["4345",4000],["3525",3000]],"purpose_expenditure_total_czk":63183563.46},"actual":{"economic_expenditure":[["6121",45111370.11],["5365",3739076],["5169",2413991.86],["6123",1835843],["5362",1604986],["6122",1332401],["5023",1043964],["5137",726192.69],["5011",578717],["5141",554696.07],["5168",475021.95],["5331",420000],["5166",386060],["5154",375629.8],["5139",361756.72],["5175",346443.52],["5171",314344.66],["5031",301763],["6119",160650],["5032",145370],["5163",120040.6],["5021",102610],["5173",100255],["5153",96960],["5213",96000],["5194",58517.63],["5178",55436.15],["5156",50757.5],["5162",48465.15],["5134",41632.29],["5350",40000],["5222",35427],["5364",20000],["6371",15000],["5492",12000],["5909",10305.57],["5172",10062.36],["5041",8325.83],["5221",7000],["5176",6645],["6130",6528],["5019",6129],["5038",2401],["5039",2072],["5229",1585],["5161",1120],["5363",11]],"economic_expenditure_total_czk":63183563.46,"economic_financing":[["8113",24444866.66],["8114",-15943474.03],["8115",8617880.63],["8124",-4738000]],"economic_financing_total_czk":12381273.26,"economic_revenue":[["4216",22090974.03],["3111",11076261.72],["1211",4068885.64],["1122",3719730],["1121",2180683.84],["4213",1600000],["1111",1535755.52],["4222",1395300],["1511",665789.31],["2212",472443],["2111",398961.45],["4116",302500],["1113",288049.08],["2324",237458.97],["1345",161830],["1112",142104.32],["2131",98674],["2132",83000],["1386",79438.92],["4112",73900],["3113",41000],["4111",32500],["1387",31135.62],["1334",10467.6],["1341",6150],["1342",2980],["2119",2420],["2329",2205],["2141",823.55],["1381",618.63],["1361",250]],"economic_revenue_total_czk":50802290.2,"purpose_expenditure":[["3115",26245790.86],["5512",22742795.59],["6399",5307017],["6171",1656766.61],["6112",1404928.2],["3639",1195980.35],["3392",1191316.81],["1032",659754.4],["2115",450000],["3722",290519.22],["3399",245576.14],["3745",203304.9],["2310",190648.95],["3326",184606.83],["3631",171601.92],["3412",168443.15],["3635",160650],["3723",158848.37],["2141",96000],["2212",65624.81],["2321",64913.46],["6330",40000],["3341",38137.33],["1019",30000],["6114",29000],["3421",26384],["3725",25489.26],["6320",23678],["2221",23180],["2341",20944.13],["6402",20000],["3314",13000],["6409",10305.57],["6310",8375.6],["3419",7982],["3319",5000],["4345",4000],["3525",3000]],"purpose_expenditure_total_czk":63183563.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}