{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582972","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582972","name":"Obec Bohunice","short_name":"Bohunice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537527},"amounts":{"revenue_approved":1291479,"revenue_adjusted":1499463.43,"revenue_actual":1410552.31,"expense_approved":1740741,"expense_adjusted":2825454.96,"expense_actual":2168206.5,"tax_revenue":1209028.81,"nontax_revenue":97223.5,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1208083.57,"capital_expense":960122.93,"budget_balance":-757654.19,"cash_current":1179748.01,"cash_previous":1216234.89},"ratios":{"revenue_execution":0.94070471,"expense_execution":0.76738314,"balance_to_revenue":-0.537133,"cash_to_expense":0.54411239,"cash_yoy":-0.02999986,"capital_expense_share":0.44281895,"transfer_revenue_share":0.07394267},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582972/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582972"},"seo":{"slug":"bohunice","path":"/cz/municipalities/bohunice/"},"population":{"value":44,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1291479,"expenditure_czk":1740741,"financing_czk":449262,"balance_czk":-449262},{"stage":"revised","revenue_czk":1499463.43,"expenditure_czk":2825454.96,"financing_czk":1325991.53,"balance_czk":-1325991.53},{"stage":"actual","revenue_czk":1410552.31,"expenditure_czk":2168206.5,"financing_czk":757654.19,"balance_czk":-757654.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",700000],["5023",363492],["5169",196000],["5021",142000],["5154",76500],["5139",73000],["5222",50000],["5032",32724],["5168",30000],["5173",13000],["5131",11500],["5171",10000],["5321",10000],["5163",6000],["5213",5000],["5903",5000],["5492",4000],["5162",3900],["5156",2000],["5329",2000],["5175",1500],["5194",1000],["5362",825],["5038",800],["5161",500]],"economic_expenditure_total_czk":1740741,"economic_financing":[["8115",449262]],"economic_financing_total_czk":449262,"economic_revenue":[["1211",500000],["1121",270000],["1111",180000],["1511",160000],["4112",71800],["1113",40000],["2131",35879],["1112",15000],["1345",5000],["1386",5000],["1387",5000],["1381",3000],["1341",600],["1361",200]],"economic_revenue_total_czk":1291479,"purpose_expenditure":[["3639",527825],["6112",396516],["3631",252000],["6171",213200],["3722",80000],["5512",60500],["3745",60200],["1032",60000],["3399",21000],["3723",15000],["3726",13000],["3421",11000],["2141",5000],["2212",5000],["5213",5000],["6320",4000],["2219",3000],["2321",3000],["6310",2000],["6409",2000],["3326",1500]],"purpose_expenditure_total_czk":1740741},"revised":{"economic_expenditure":[["6121",1465021],["5023",363492],["5169",292003],["5021",201374],["5139",129770],["5154",81072],["5222",50000],["5168",36430],["5032",32724],["5131",20617.5],["5141",20000],["5321",20000],["5173",14040],["5171",13000],["5194",12223],["5364",11294],["5213",10000],["5329",8660],["5163",8186],["5909",7236.96],["5137",6000],["5492",5000],["5903",5000],["5162",4200],["5175",3886.5],["5156",2000],["5038",900],["5362",825],["5161",500]],"economic_expenditure_total_czk":2825454.96,"economic_financing":[["8123",1000000],["8115",325991.53]],"economic_financing_total_czk":1325991.53,"economic_revenue":[["1211",500000],["1121",270000],["1511",200413.19],["1111",186814.95],["4112",71800],["1381",63000],["2324",54000],["1113",40000],["2131",37818],["4111",32500],["1112",17085.01],["1386",9550.28],["1345",5000],["1387",5000],["2329",4682],["2111",1000],["1341",600],["1361",200]],"economic_revenue_total_czk":1499463.43,"purpose_expenditure":[["3639",1212634],["6112",396516],["6171",280535],["3631",256572],["3726",171749],["3722",80000],["3745",73722],["5512",72967],["1032",60320],["6114",33950],["3399",32623],["3429",26000],["3421",22303],["3723",21000],["6409",15896.96],["3419",14000],["6402",11294],["2141",10000],["2321",5687],["6320",5593],["2212",5000],["3721",5000],["5213",5000],["2219",3000],["6310",2593],["3326",1500]],"purpose_expenditure_total_czk":2825454.96},"actual":{"economic_expenditure":[["6121",960122.93],["5023",363492],["5169",270184.22],["5021",177641],["5139",112837.45],["5154",70045.87],["5168",36429.99],["5032",32724],["5141",16681.29],["5222",15000],["5194",12212.8],["5173",11819],["5364",11294],["5213",10000],["5321",10000],["5131",9691.5],["5163",8185.4],["5171",8107],["5329",6660],["5137",6000],["5492",5000],["5909",4682],["5162",4200],["5175",2878.05],["5156",850],["5362",825],["5038",400],["5161",243]],"economic_expenditure_total_czk":2168206.5,"economic_financing":[["8123",721167.31],["8115",36486.88]],"economic_financing_total_czk":757654.19,"economic_revenue":[["1211",489242.32],["1121",262171.69],["1511",200413.19],["1111",186814.95],["4112",71800],["2324",53723.5],["2131",37818],["1113",34633.47],["4111",32500],["1112",17085.01],["1386",9550.28],["1345",4700],["2329",4682],["1387",3743.3],["2111",1000],["1341",600],["1381",74.6]],"economic_revenue_total_czk":1410552.31,"purpose_expenditure":[["3639",901662.52],["6112",396216],["6171",259888.36],["3726",169091.18],["3722",72759.93],["3745",61593],["3631",52451.8],["1032",49732],["6114",33950],["5512",27466.3],["3429",26000],["3723",20679.36],["3399",19243.2],["3419",12942],["3421",12499.2],["6409",11342],["6402",11294],["2141",10000],["2321",5687],["6320",5593],["3721",4023.25],["6310",2592.4],["3326",1500]],"purpose_expenditure_total_czk":2168206.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}