{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582964","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582964","name":"Obec Babice","short_name":"Babice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":537241},"amounts":{"revenue_approved":4272800,"revenue_adjusted":4558424.69,"revenue_actual":4337599.74,"expense_approved":6415249,"expense_adjusted":6914276,"expense_actual":2440015.2,"tax_revenue":3898483.05,"nontax_revenue":334816.69,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2399734.2,"capital_expense":40281,"budget_balance":1897584.54,"cash_current":11652586.66,"cash_previous":9755002.12},"ratios":{"revenue_execution":0.95155674,"expense_execution":0.35289526,"balance_to_revenue":0.43747341,"cash_to_expense":4.77562052,"cash_yoy":0.19452426,"capital_expense_share":0.0165085,"transfer_revenue_share":0.02404556},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582964/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582964"},"seo":{"slug":"babice-00582964","path":"/cz/municipalities/babice-00582964/"},"population":{"value":163,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4272800,"expenditure_czk":6415249,"financing_czk":2142449,"balance_czk":-2142449},{"stage":"revised","revenue_czk":4558424.69,"expenditure_czk":6914276,"financing_czk":2355851.31,"balance_czk":-2355851.31},{"stage":"actual","revenue_czk":4337599.74,"expenditure_czk":2440015.2,"financing_czk":-1897584.54,"balance_czk":1897584.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3990000],["5023",500000],["5169",362000],["5154",337000],["5139",319000],["5021",257350],["5137",164000],["5329",157500],["5321",100000],["5194",40000],["5032",35780],["5168",30000],["5175",18000],["5162",17000],["5172",15000],["5156",13000],["5163",11200],["5132",10000],["5903",10000],["5167",7000],["5136",6000],["5222",5000],["5909",3300],["5134",2619],["5161",2000],["5173",2000],["5362",500]],"economic_expenditure_total_czk":6415249,"economic_financing":[["8115",2142449]],"economic_financing_total_czk":2142449,"economic_revenue":[["1211",1700000],["1121",780000],["1111",550000],["1511",475000],["2111",200000],["1113",140000],["1345",90000],["2131",78000],["4112",74900],["2132",60000],["1112",40000],["1386",25000],["1381",22000],["1334",15000],["1387",10000],["1341",5000],["1122",3000],["2119",2000],["2141",1900],["1361",1000]],"economic_revenue_total_czk":4272800,"purpose_expenditure":[["6171",3438000],["2310",595000],["6112",535780],["2212",330000],["3745",296000],["3631",210000],["3319",185500],["3113",156000],["3722",120000],["3111",100000],["2321",91000],["5512",82619],["3725",75000],["2219",70000],["3421",41000],["3341",20000],["3612",20000],["3639",12000],["5213",10000],["6320",7000],["1032",6900],["6310",5600],["3314",4450],["6409",3300],["6130",100]],"purpose_expenditure_total_czk":6415249},"revised":{"economic_expenditure":[["5171",4125000],["5169",538600],["5023",500000],["5154",360000],["5139",329555],["5021",298110],["5137",164000],["5329",122543],["5321",103992],["6121",81281],["5364",40886],["5194",40000],["5032",38593],["5168",30000],["5163",19500],["5175",19184],["5162",17500],["5172",15000],["5156",13000],["5132",10000],["5903",10000],["5167",7000],["5136",6000],["5222",5000],["5173",4656],["5031",3894],["5909",3300],["5134",2619],["5161",2163],["5192",2000],["5362",500],["5038",400]],"economic_expenditure_total_czk":6914276,"economic_financing":[["8115",2355851.31]],"economic_financing_total_czk":2355851.31,"economic_revenue":[["1211",1700000],["1121",870000],["1111",586000],["1511",520000],["2111",200000],["1113",140000],["1345",90000],["2131",78000],["4112",71800],["2132",62000],["1112",57000],["2324",44274.69],["1386",40000],["4111",32500],["1381",22000],["1387",16000],["1334",15000],["1341",5000],["1122",3000],["2141",2600],["2119",2000],["1361",1000],["2329",250]],"economic_revenue_total_czk":4558424.69,"purpose_expenditure":[["6171",3510750],["2310",630000],["6112",537180],["2212",330000],["3745",315200],["3631",210000],["3319",185500],["3725",175500],["3412",171000],["3722",133000],["3113",120000],["3111",103992],["2321",91000],["5512",82619],["3421",81281],["2219",70000],["6402",40886],["6114",23018],["3612",20600],["3341",20000],["6320",15000],["3639",12000],["5213",10000],["1032",9000],["3314",7450],["6310",5900],["6409",3300],["6130",100]],"purpose_expenditure_total_czk":6914276},"actual":{"economic_expenditure":[["5169",468694.69],["5171",450975.69],["5023",411608],["5154",298404.82],["5021",246730],["5329",121043],["5139",118692.54],["5321",103992],["5364",40886],["6121",40281],["5032",38459],["5194",27697],["5163",19169],["5162",17450.46],["5137",16300],["5175",8946],["5031",3894],["5173",2609],["5192",2000],["5909",1250],["5136",670],["5161",163],["5038",100]],"economic_expenditure_total_czk":2440015.2,"economic_financing":[["8115",-1897584.54]],"economic_financing_total_czk":-1897584.54,"economic_revenue":[["1211",1614177.38],["1121",868558.76],["1111",585975.44],["1511",519067.87],["2111",151753],["1113",114828.37],["1345",88200],["2131",75307],["4112",71800],["2132",60800],["1112",56619.82],["2324",44274.69],["4111",32500],["1386",31645.06],["1387",12402.61],["1341",4650],["2141",2432],["1334",1903.6],["1381",254.14],["2329",250],["1361",200]],"economic_revenue_total_czk":4337599.74,"purpose_expenditure":[["6171",462107.1],["6112",448654],["2310",244599.23],["3745",181999.5],["3412",162753],["3725",150263.94],["3722",132012.34],["3631",127379],["3113",120000],["3111",103992],["2212",96907.69],["3319",82449.8],["6402",40886],["5512",17630],["2219",16407.6],["6320",14800],["6114",12688],["1032",9000],["3314",6000],["6310",5369],["3612",2867],["6409",1250]],"purpose_expenditure_total_czk":2440015.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}