{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582948","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582948","name":"Obec Kožlí","short_name":"Kožlí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":561550},"amounts":{"revenue_approved":3481300,"revenue_adjusted":3915400,"revenue_actual":3712470.31,"expense_approved":3812000,"expense_adjusted":5133040,"expense_actual":4191652.33,"tax_revenue":2342298.36,"nontax_revenue":1253471.95,"capital_revenue":6000,"transfer_revenue":110700,"current_expense":3981652.33,"capital_expense":210000,"budget_balance":-479182.02,"cash_current":1556764.69,"cash_previous":2177546.71},"ratios":{"revenue_execution":0.9481714,"expense_execution":0.81660231,"balance_to_revenue":-0.12907363,"cash_to_expense":0.37139642,"cash_yoy":-0.28508322,"capital_expense_share":0.05009957,"transfer_revenue_share":0.02981842},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582948/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582948"},"seo":{"slug":"kozli-00582948","path":"/cz/municipalities/kozli-00582948/"},"population":{"value":52,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3481300,"expenditure_czk":3812000,"financing_czk":330700,"balance_czk":-330700},{"stage":"revised","revenue_czk":3915400,"expenditure_czk":5133040,"financing_czk":1217640,"balance_czk":-1217640},{"stage":"actual","revenue_czk":3712470.31,"expenditure_czk":4191652.33,"financing_czk":479182.02,"balance_czk":-479182.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5154",714000],["5023",580000],["5169",529000],["6121",500000],["5021",338000],["5164",260500],["5139",191500],["5365",100000],["5171",98000],["5032",80000],["5162",57000],["5031",50000],["5137",50000],["5492",50000],["5364",40000],["5321",39000],["5141",30000],["6119",30000],["5329",12000],["5173",10000],["5903",10000],["5168",8000],["5156",7000],["5166",5000],["5175",4000],["5909",4000],["5212",3000],["5134",2000],["5163",2000],["5222",2000],["5362",2000],["5167",1500],["5136",1000],["5161",1000],["5194",500]],"economic_expenditure_total_czk":3812000,"economic_financing":[["8115",472300],["8124",-141600]],"economic_financing_total_czk":330700,"economic_revenue":[["2132",900000],["1211",550000],["1342",520000],["2111",391500],["1121",330000],["1511",250000],["1111",200000],["1113",100000],["1122",100000],["4112",71800],["1345",26000],["1112",14000],["1381",8000],["1386",8000],["2131",5000],["1387",4000],["1341",1000],["1382",1000],["1361",500],["2141",500]],"economic_revenue_total_czk":3481300,"purpose_expenditure":[["3429",1110000],["6112",645000],["6171",490500],["3639",478000],["2321",235000],["1031",165000],["3722",160000],["3631",140000],["6399",102000],["3399",57000],["3322",43000],["6402",40000],["3745",35500],["6310",32000],["3635",30000],["3723",20000],["5213",10000],["5512",6000],["3721",5000],["6409",4000],["2310",2000],["2341",1000],["6320",1000]],"purpose_expenditure_total_czk":3812000},"revised":{"economic_expenditure":[["5171",802300],["5154",756000],["5169",622500],["5023",580000],["5021",381000],["5164",288500],["5137",243100],["5362",176000],["5139",169900],["5329",165700],["5492",123000],["6121",120000],["5168",94500],["6119",90000],["5365",82000],["5032",80000],["5162",57100],["5031",50000],["5321",45000],["5364",40000],["5363",39440],["5141",30000],["5149",25000],["5173",12000],["5222",11000],["5903",10000],["5175",8000],["5156",7000],["5166",5000],["5909",4000],["5212",3000],["5221",3000],["5134",2000],["5163",2000],["5167",1500],["5194",1500],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":5133040,"economic_financing":[["8115",1359240],["8124",-141600]],"economic_financing_total_czk":1217640,"economic_revenue":[["2132",904000],["1211",657000],["1342",617000],["2111",420500],["1121",352000],["1511",294000],["1111",249000],["1113",100000],["1122",100000],["4112",71800],["4111",32500],["1345",26000],["1112",23100],["2131",20000],["1386",13000],["1381",8000],["2324",7000],["4116",6400],["3111",6000],["1387",5100],["1341",1000],["1382",1000],["1361",500],["2141",500]],"economic_revenue_total_czk":3915400,"purpose_expenditure":[["3429",1186000],["6171",727100],["3639",685000],["6112",645000],["2219",350000],["2321",283000],["3631",206000],["6399",178000],["1031",174000],["3722",160000],["3635",90000],["6402",79440],["4349",75000],["3399",57000],["3322",43000],["3745",35500],["6310",32000],["6114",24000],["3723",20000],["1014",17000],["3721",14000],["5512",14000],["6320",11000],["1032",10000],["5213",10000],["6409",4000],["2310",2000],["2341",1000]],"purpose_expenditure_total_czk":5133040},"actual":{"economic_expenditure":[["5171",576361.12],["5154",553702.84],["5023",516240],["5169",501664.3],["5021",354414],["5164",277851],["5137",241396.89],["5362",175488],["5329",155703],["6121",120000],["5168",93487],["6119",90000],["5492",75000],["5365",69720],["5032",64004],["5139",60795],["5162",56876.71],["5031",48696],["5363",39440],["5364",36200],["5141",26005.07],["5149",24800],["5321",13400],["5222",9000],["5175",4425],["5166",3630],["5163",1706.4],["5194",1165],["5167",242],["5136",140],["5161",99]],"economic_expenditure_total_czk":4191652.33,"economic_financing":[["8115",620782.02],["8124",-141600]],"economic_financing_total_czk":479182.02,"economic_revenue":[["2132",903300],["1211",656610.21],["1342",616340],["1121",351307.59],["2111",329720],["1511",293837.72],["1111",248912.16],["4112",71800],["1122",69720],["1113",46456.52],["4111",32500],["1112",22903.5],["1345",17600],["2131",14600],["1386",12798.79],["4116",6400],["3111",6000],["2324",5851.95],["1387",5016.67],["1341",490],["1361",200],["1381",103.71],["1382",1.49]],"economic_revenue_total_czk":3712470.31,"purpose_expenditure":[["3429",985076.07],["6171",692598.95],["6112",562580],["3639",367948],["2219",320892],["2321",266075.29],["3631",203174.7],["6399",165364],["1031",153313.5],["3722",129525.65],["3635",90000],["6402",75640],["4349",75000],["6310",27711.47],["1014",16995],["3721",13671],["6114",13480],["5512",8640],["3745",8319],["6320",6000],["3723",4924.7],["3399",3905],["1032",525],["2310",293]],"purpose_expenditure_total_czk":4191652.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}