{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582867","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582867","name":"Obec Turovec","short_name":"Turovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":551601},"amounts":{"revenue_approved":8481000,"revenue_adjusted":8707387.95,"revenue_actual":8647629.03,"expense_approved":8481000,"expense_adjusted":9274387.95,"expense_actual":8895878.83,"tax_revenue":7007838.39,"nontax_revenue":1277497.64,"capital_revenue":0,"transfer_revenue":362293,"current_expense":7472192.95,"capital_expense":1423685.88,"budget_balance":-248249.8,"cash_current":10610947.33,"cash_previous":10859197.13},"ratios":{"revenue_execution":0.99313699,"expense_execution":0.9591877,"balance_to_revenue":-0.02870727,"cash_to_expense":1.1927936,"cash_yoy":-0.02286079,"capital_expense_share":0.16003881,"transfer_revenue_share":0.04189507},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582867/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582867"},"seo":{"slug":"turovec","path":"/cz/municipalities/turovec/"},"population":{"value":281,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8481000,"expenditure_czk":8481000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8707387.95,"expenditure_czk":9274387.95,"financing_czk":567000,"balance_czk":-567000},{"stage":"actual","revenue_czk":8647629.03,"expenditure_czk":8895878.83,"financing_czk":248249.8,"balance_czk":-248249.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2600000],["5169",2340000],["5011",580000],["5154",488000],["5023",462000],["5139",452000],["5171",448000],["5031",155000],["5021",123000],["5032",94000],["5166",80000],["5168",80000],["5362",80000],["5153",62000],["5151",50000],["5903",40000],["5175",39000],["5194",35000],["5492",35000],["5229",30000],["5493",30000],["5162",29000],["5156",27000],["5172",20000],["5901",20000],["5179",15000],["5321",15000],["5364",13000],["5019",8000],["5163",7000],["5041",5000],["5161",5000],["5167",5000],["5038",3000],["5173",3000],["5131",1000],["5136",1000],["5222",1000]],"economic_expenditure_total_czk":8481000,"economic_revenue":[["1211",2600000],["2111",1583000],["1121",1500000],["1111",950000],["1511",500000],["2132",261000],["1113",250000],["2131",170000],["1387",150000],["1345",130000],["1112",100000],["4112",85000],["2324",79000],["2119",35000],["1386",30000],["1381",20000],["2212",15000],["1361",13000],["1341",5000],["1342",5000]],"economic_revenue_total_czk":8481000,"purpose_expenditure":[["2219",1900000],["6171",1558000],["3639",922000],["2310",590000],["6112",501000],["3745",466000],["1032",410000],["1036",400000],["3722",400000],["3725",330000],["3412",255000],["5512",189000],["3631",157000],["3399",130000],["6320",70000],["2212",30000],["3429",20000],["5212",20000],["5213",20000],["5219",20000],["6399",20000],["3721",15000],["6402",13000],["2321",10000],["3511",10000],["3319",7000],["2223",5000],["3341",5000],["6310",5000],["3723",2000],["4379",1000]],"purpose_expenditure_total_czk":8481000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3115307],["6121",1215993],["5171",1128951],["5154",664000],["5011",578000],["5139",493541.95],["5023",469000],["6122",358000],["5021",185319],["5031",176500],["5175",114000],["5032",108000],["5166",85000],["5153",80100],["5362",65000],["5151",63800],["5168",52000],["5903",40000],["5194",34000],["5156",33500],["5162",33500],["5364",30549],["5493",30000],["5229",28000],["5901",20000],["5137",17000],["5499",17000],["5179",15000],["5161",5267],["5163",5000],["5038",3000],["5131",3000],["5222",3000],["5223",2000],["5051",1494],["5173",566]],"economic_expenditure_total_czk":9274387.95,"economic_financing":[["8115",567000]],"economic_financing_total_czk":567000,"economic_revenue":[["1211",3073500],["1121",1645000],["1111",1140754],["2111",834080.95],["1511",586000],["4116",225243],["1113",218000],["2132",186500],["2131",160250],["1345",141000],["1112",107500],["2324",101000],["4112",71800],["1386",60000],["2119",35000],["4122",32750],["4111",32500],["1387",24000],["2212",15000],["1342",9000],["1361",4000],["1341",3500],["1381",1000],["1382",10]],"economic_revenue_total_czk":8707387.95,"purpose_expenditure":[["6171",1753710],["3639",1181451],["1032",876250],["3745",853500],["2310",706000],["3412",604500],["6112",510000],["3725",467500],["3722",446000],["1036",430117],["2219",311993],["3326",293000],["5512",219500],["3631",201000],["3399",127600],["6320",70000],["2212",32500],["6402",30549],["6114",24217.95],["3429",20000],["5212",20000],["5213",20000],["5219",20000],["6399",20000],["2221",15000],["3511",10000],["6310",5000],["4379",3000],["3723",2000]],"purpose_expenditure_total_czk":9274387.95},"actual":{"economic_expenditure":[["5169",3092635.6],["5171",1108405.01],["6121",1066585.88],["5154",655765.84],["5011",570567],["5139",467044.4],["5023",466692],["6122",357100],["5021",177517],["5031",167574],["5175",110652.99],["5032",104695],["5166",82800],["5153",73058.72],["5151",63753],["5168",51967.33],["5362",50443],["5194",33421],["5162",33328.4],["5364",30549],["5493",30000],["5156",28521],["5499",16610],["5137",15122.5],["5179",12310.56],["5229",9000],["5163",4517.6],["5222",3000],["5038",2973],["5161",2923],["5131",2286],["5223",2000],["5051",1494],["5173",566]],"economic_expenditure_total_czk":8895878.83,"economic_financing":[["8115",248249.8]],"economic_financing_total_czk":248249.8,"economic_revenue":[["1211",3072938.26],["1121",1644221.87],["1111",1140605.76],["2111",826211.86],["1511",585842.9],["4116",225243],["1113",217421.26],["2132",184730],["2131",145829.03],["1345",140375],["1112",107193.26],["2324",100726.75],["4112",71800],["1386",59902.91],["4122",32750],["4111",32500],["1387",23479.35],["2119",20000],["1342",8970],["1361",3270],["1341",3125],["1381",484.7],["1382",8.12]],"economic_revenue_total_czk":8647629.03,"purpose_expenditure":[["6171",1728672.81],["3639",1171338.89],["1032",872803.6],["3745",828260.91],["2310",704221.85],["3412",600606.71],["6112",509429],["3725",466330.37],["3722",445125.31],["1036",430000],["3326",282660],["3631",192258.66],["5512",182586.28],["2219",162230.89],["3399",125033],["6320",63059],["2212",32000],["6402",30549],["6114",24217.95],["2221",14200],["6399",11777],["3429",11000],["6310",4517.6],["4379",3000]],"purpose_expenditure_total_czk":8895878.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
