{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582514","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582514","name":"Obec Pohnánec","short_name":"Pohnánec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":560553},"amounts":{"revenue_approved":1620000,"revenue_adjusted":1695960,"revenue_actual":1786674.68,"expense_approved":1620000,"expense_adjusted":1720284,"expense_actual":1254284.53,"tax_revenue":1610029.18,"nontax_revenue":72345.5,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1164284.53,"capital_expense":90000,"budget_balance":532390.15,"cash_current":4993354.39,"cash_previous":4460964.24},"ratios":{"revenue_execution":1.05348869,"expense_execution":0.7291148,"balance_to_revenue":0.29797823,"cash_to_expense":3.98103801,"cash_yoy":0.11934419,"capital_expense_share":0.07175405,"transfer_revenue_share":0.0583766},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582514/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582514"},"seo":{"slug":"pohnanec","path":"/cz/municipalities/pohnanec/"},"population":{"value":59,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1620000,"expenditure_czk":1620000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1695960,"expenditure_czk":1720284,"financing_czk":24324,"balance_czk":-24324},{"stage":"actual","revenue_czk":1786674.68,"expenditure_czk":1254284.53,"financing_czk":-532390.15,"balance_czk":532390.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",496699],["5023",219000],["5171",206663],["5365",100000],["5139",88000],["5137",87000],["5021",78000],["6121",70100],["5154",68000],["5168",50000],["5364",27138],["6123",20000],["5032",19000],["5163",14500],["5222",12500],["5162",10000],["5229",8500],["5194",7000],["5175",5500],["5151",5000],["5179",5000],["5156",4000],["5329",3000],["5903",3000],["5019",2000],["5161",2000],["5321",2000],["5166",1500],["5173",1500],["5136",1000],["5223",1000],["5362",1000],["5038",400]],"economic_expenditure_total_czk":1620000,"economic_revenue":[["1211",531736],["1121",300000],["1111",200000],["1511",200000],["1122",100000],["4112",71764],["1113",60000],["2141",40000],["1345",38500],["1112",20000],["2119",12500],["2324",10000],["3111",10000],["2131",7500],["1334",5000],["1386",5000],["1387",5000],["1381",2000],["1361",1000]],"economic_revenue_total_czk":1620000,"purpose_expenditure":[["6171",360000],["6112",240000],["3635",180000],["3722",150000],["2310",140663],["5512",120000],["3745",100000],["6399",100000],["2212",80000],["3631",70000],["6402",27138],["3399",15000],["2321",11699],["3299",5000],["3429",5000],["4356",5000],["5269",5000],["5213",3000],["6310",2500]],"purpose_expenditure_total_czk":1620000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",366587],["5023",239500],["5171",227663],["5365",134610],["5137",132297],["6119",100000],["5139",91247],["5021",86604],["5154",81800],["5168",59300],["6121",45300],["5364",36362],["5032",21700],["5163",20000],["5222",12500],["5175",10152],["5162",10000],["5229",8500],["5194",6000],["5151",5500],["5179",5000],["5156",4000],["5329",3000],["5903",3000],["5321",2000],["5173",1762],["5166",1500],["5019",1000],["5136",1000],["5223",1000],["5362",1000],["5038",400]],"economic_expenditure_total_czk":1720284,"economic_financing":[["8115",24324]],"economic_financing_total_czk":24324,"economic_revenue":[["1211",542736],["1121",274224],["1111",202000],["1511",197500],["1122",135000],["4112",71800],["1113",60000],["2141",55700],["1345",39500],["4111",32500],["1112",20000],["2119",12500],["1386",12000],["2324",10000],["3111",10000],["2131",7500],["1334",5000],["1387",5000],["1381",2000],["1361",1000]],"economic_revenue_total_czk":1695960,"purpose_expenditure":[["6171",385200],["6112",262200],["3722",170000],["3635",145000],["2310",140663],["6399",134610],["5512",128800],["3631",81800],["2212",80000],["3745",78850],["6402",36362],["6114",20450],["3399",18000],["2321",11699],["3429",6150],["3299",5000],["4356",5000],["5269",5000],["5213",3000],["6310",2500]],"purpose_expenditure_total_czk":1720284},"actual":{"economic_expenditure":[["5169",240508.56],["5023",239358],["5365",134610],["5137",118751.81],["5171",93467.56],["6119",90000],["5021",80604],["5154",75661.62],["5168",58705.99],["5364",36362],["5032",21548],["5139",13981.48],["5163",12246],["5162",9063.51],["5175",8042],["5194",5918],["5151",5472],["5222",5180],["5156",2692],["5329",870],["5229",580],["5038",400],["5173",262]],"economic_expenditure_total_czk":1254284.53,"economic_financing":[["8115",-532390.15]],"economic_financing_total_czk":-532390.15,"economic_revenue":[["1211",596381.81],["1121",319833.63],["1111",224654.92],["1511",215926.35],["1122",134610],["4112",71800],["2141",55000],["1113",42229.12],["1345",39200],["4111",32500],["1112",20838.3],["1386",11649.43],["2324",9052.5],["2131",8293],["1387",4566.31],["1381",89.31],["1361",50]],"economic_revenue_total_czk":1786674.68,"purpose_expenditure":[["6171",271537.74],["6112",260906],["3722",168557.59],["6399",134610],["3635",90000],["3631",75661.62],["5512",63842.6],["2212",60500],["6402",36362],["2310",28607],["3745",20377.48],["6114",19724.5],["3399",13246],["3429",5530],["3299",3000],["6310",1822]],"purpose_expenditure_total_czk":1254284.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}