{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582492","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582492","name":"Obec Hlasivo","short_name":"Hlasivo","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":560481},"amounts":{"revenue_approved":7443000,"revenue_adjusted":8732555.45,"revenue_actual":6165326.96,"expense_approved":13632000,"expense_adjusted":14047769,"expense_actual":4365072.37,"tax_revenue":4771870.68,"nontax_revenue":291596.28,"capital_revenue":0,"transfer_revenue":1101860,"current_expense":3136687.67,"capital_expense":1228384.7,"budget_balance":1800254.59,"cash_current":24743846.56,"cash_previous":22943591.97},"ratios":{"revenue_execution":0.70601635,"expense_execution":0.31073065,"balance_to_revenue":0.29199661,"cash_to_expense":5.66859939,"cash_yoy":0.07846437,"capital_expense_share":0.28141222,"transfer_revenue_share":0.17871883},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582492/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582492"},"seo":{"slug":"hlasivo","path":"/cz/municipalities/hlasivo/"},"population":{"value":135,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7443000,"expenditure_czk":13632000,"financing_czk":6189000,"balance_czk":-6189000},{"stage":"revised","revenue_czk":8732555.45,"expenditure_czk":14047769,"financing_czk":5315213.55,"balance_czk":-5315213.55},{"stage":"actual","revenue_czk":6165326.96,"expenditure_czk":4365072.37,"financing_czk":-1800254.59,"balance_czk":1800254.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",2600000],["5171",2385000],["6130",1700000],["5169",1590000],["5137",1340000],["5023",800000],["5154",710000],["6121",625000],["5139",607000],["5021",390000],["5365",200000],["5168",100000],["5032",93000],["5166",70000],["5175",70000],["5031",63000],["5163",45000],["5364",35000],["5156",33000],["5194",30000],["5903",30000],["5162",25000],["5167",20000],["5173",15000],["5222",15000],["5362",14000],["5229",12000],["5138",5000],["5164",3000],["5329",3000],["5038",2000],["5161",2000]],"economic_expenditure_total_czk":13632000,"economic_financing":[["8115",6189000]],"economic_financing_total_czk":6189000,"economic_revenue":[["1211",1870000],["1122",1800000],["1121",952000],["1511",780000],["1111",670000],["2111",438000],["2141",200000],["1113",130000],["1345",105000],["3111",100000],["2324",78000],["2131",75000],["4112",75000],["1112",60000],["1381",30000],["1334",20000],["1386",20000],["1387",10000],["2119",10000],["2112",7000],["1341",6000],["1343",5000],["1361",2000]],"economic_revenue_total_czk":7443000,"purpose_expenditure":[["5512",2048000],["3745",2032000],["3639",1997000],["6171",965000],["1032",955000],["6112",875000],["3631",800000],["2321",700000],["2212",650000],["3421",480000],["3399",417000],["3722",415000],["2341",400000],["6399",210000],["3723",125000],["2310",105000],["1036",80000],["1031",60000],["3326",50000],["3721",45000],["3632",40000],["6320",40000],["3412",35000],["6402",35000],["5213",30000],["3613",20000],["3612",10000],["1014",5000],["6310",5000],["3419",3000]],"purpose_expenditure_total_czk":13632000},"revised":{"economic_expenditure":[["6123",2600000],["5171",2385000],["6130",1700000],["5169",1590000],["5137",1340000],["5023",800000],["5154",710000],["6121",625000],["5139",609193],["5222",415000],["5021",401800],["5365",200000],["5168",100000],["5032",93000],["5175",71776],["5166",70000],["5031",63000],["5163",45000],["5364",35000],["5156",33000],["5194",30000],["5903",30000],["5162",25000],["5167",20000],["5173",15000],["5362",14000],["5229",12000],["5138",5000],["5164",3000],["5329",3000],["5038",2000],["5161",2000]],"economic_expenditure_total_czk":14047769,"economic_financing":[["8115",5315213.55]],"economic_financing_total_czk":5315213.55,"economic_revenue":[["1211",1870000],["1122",1800000],["1121",962780.81],["1511",940940.15],["1111",670000],["2111",500956.51],["4216",450000],["4222",300000],["4116",247560],["2141",200000],["1113",130000],["1345",105000],["3111",100000],["2131",81413],["2324",78000],["4112",71800],["1112",62788.69],["1386",35066.38],["4111",32500],["1381",30000],["1334",20000],["1387",13749.91],["2119",10000],["2112",7000],["1341",6000],["1343",5000],["1361",2000]],"economic_revenue_total_czk":8732555.45,"purpose_expenditure":[["5512",2048000],["3745",2032000],["3639",1997000],["2321",1100000],["6171",965000],["1032",955000],["6112",875000],["3631",800000],["2212",650000],["3421",480000],["3399",417000],["3722",415000],["2341",400000],["6399",210000],["3723",125000],["2310",105000],["1036",80000],["1031",60000],["3326",50000],["3721",45000],["3632",40000],["6320",40000],["3412",35000],["6402",35000],["5213",30000],["3613",20000],["6114",15769],["3612",10000],["1014",5000],["6310",5000],["3419",3000]],"purpose_expenditure_total_czk":14047769},"actual":{"economic_expenditure":[["5169",1001773.33],["6123",950000],["5023",622455],["5171",403382.9],["5021",306680],["6121",278384.7],["5154",226620],["5032",77969],["5365",72240],["5137",71033],["5031",60691],["5139",58039.07],["5168",56409.44],["5163",45181.8],["5222",40000],["5364",24515.2],["5194",16860],["5175",13095.94],["5156",9237],["5166",6050],["5362",5182],["5162",5147.88],["5229",4760],["5167",4345.11],["5038",2880],["5329",2100],["5161",40]],"economic_expenditure_total_czk":4365072.37,"economic_financing":[["8115",-1800254.59]],"economic_financing_total_czk":-1800254.59,"economic_revenue":[["1211",1801618.13],["1121",962780.81],["1511",940940.15],["1111",655646.39],["4216",450000],["4222",300000],["4116",247560],["1113",127416.58],["2324",124934.85],["1345",89700],["2131",76413],["1122",72240],["4112",71800],["2141",70092.84],["1112",62788.69],["1386",35066.38],["4111",32500],["1387",13749.91],["2111",12150.23],["2119",8005.36],["1334",6411.9],["1341",3200],["1381",291.99],["1382",19.75]],"economic_revenue_total_czk":6165326.96,"purpose_expenditure":[["5512",1086388],["6112",681819],["6171",472526.13],["1032",389015.8],["3631",304071.9],["3722",279211.07],["3421",278384.7],["3745",248054.55],["2321",124759.39],["3723",105888.79],["3399",89996],["6399",77356],["2212",69658],["1036",40000],["6402",24515.2],["3326",23000],["6320",20612],["6114",15769],["1031",13901.16],["3639",10800],["3721",5621.88],["6409",2100],["6310",1623.8]],"purpose_expenditure_total_czk":4365072.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}