{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582484","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582484","name":"Obec Krátošice","short_name":"Krátošice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":560634},"amounts":{"revenue_approved":2800000,"revenue_adjusted":4327059.08,"revenue_actual":4158099.34,"expense_approved":2400000,"expense_adjusted":2988200,"expense_actual":2829989.37,"tax_revenue":2719365.53,"nontax_revenue":424434.73,"capital_revenue":0,"transfer_revenue":1014299.08,"current_expense":1678459.37,"capital_expense":1151530,"budget_balance":1328109.97,"cash_current":7426205.64,"cash_previous":6498095.67},"ratios":{"revenue_execution":0.96095275,"expense_execution":0.94705487,"balance_to_revenue":0.31940314,"cash_to_expense":2.62411079,"cash_yoy":0.14282799,"capital_expense_share":0.40690259,"transfer_revenue_share":0.24393334},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582484/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582484"},"seo":{"slug":"kratosice","path":"/cz/municipalities/kratosice/"},"population":{"value":123,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2800000,"expenditure_czk":2400000,"financing_czk":-400000,"balance_czk":400000},{"stage":"revised","revenue_czk":4327059.08,"expenditure_czk":2988200,"financing_czk":-1338859.08,"balance_czk":1338859.08},{"stage":"actual","revenue_czk":4158099.34,"expenditure_czk":2829989.37,"financing_czk":-1328109.97,"balance_czk":1328109.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1090000],["5023",295000],["5169",280100],["5011",155000],["5154",132000],["5171",69000],["5168",66500],["5032",45000],["5163",37000],["5139",34000],["5031",30000],["5364",30000],["5151",28000],["5021",22000],["5365",20000],["5175",15000],["5194",13000],["5137",10000],["5162",8000],["5173",7000],["5329",6000],["5903",5000],["5038",1000],["5161",1000],["5221",200],["5362",200]],"economic_expenditure_total_czk":2400000,"economic_financing":[["8124",-400000]],"economic_financing_total_czk":-400000,"economic_revenue":[["1211",1100000],["1121",520000],["1111",450000],["1511",230000],["4112",102300],["1345",100000],["1113",75000],["2111",62000],["2324",42500],["2132",42000],["1112",25000],["1122",20000],["1381",10000],["1386",10000],["1387",5000],["2131",2700],["1341",2000],["1361",1000],["2141",500]],"economic_revenue_total_czk":2800000,"purpose_expenditure":[["2212",1020000],["6171",350000],["6112",330000],["3722",150000],["3631",100000],["2310",95000],["3723",60000],["3392",50000],["3745",50000],["3399",35000],["6320",32000],["6402",30000],["6399",20000],["3613",15000],["3341",14000],["2321",10000],["2219",5000],["3326",5000],["3412",5000],["3421",5000],["5213",5000],["5512",5000],["6310",5000],["2341",3000],["3113",1000]],"purpose_expenditure_total_czk":2400000},"revised":{"economic_expenditure":[["6123",1000000],["5169",436300],["5023",295000],["5151",229000],["5011",155000],["5154",148000],["6121",110000],["5168",88500],["5171",70000],["5139",65000],["6130",57000],["5021",50000],["5032",45000],["5137",38000],["5163",38000],["5031",30000],["5364",30000],["5365",20000],["5194",18000],["5175",16500],["5492",10000],["5173",8500],["5162",8000],["5164",8000],["5329",6000],["5903",5000],["5161",1500],["5038",1000],["5362",700],["5221",200]],"economic_expenditure_total_czk":2988200,"economic_financing":[["8115",-938859.08],["8124",-400000]],"economic_financing_total_czk":-1338859.08,"economic_revenue":[["1211",1160000],["4216",826672.04],["1121",620000],["1111",450000],["1511",330000],["2111",238000],["1345",103200],["4112",102300],["2212",85000],["1113",83000],["2132",62000],["4116",52827.04],["2324",50200],["1112",43000],["4111",32500],["1386",25000],["1122",20000],["2321",16590],["1381",10000],["1387",10000],["2131",2700],["1341",2050],["1361",1000],["2141",510],["2112",500],["1334",10]],"economic_revenue_total_czk":4327059.08,"purpose_expenditure":[["5512",1025500],["2310",414000],["6171",399000],["6112",330000],["3722",173000],["3723",90000],["3745",75000],["2212",70000],["3639",67000],["3399",59100],["3613",54000],["3392",38000],["6114",32500],["6320",32000],["6402",30000],["3631",25000],["6399",20000],["3341",14000],["3421",8100],["6310",6000],["2219",5000],["3326",5000],["3412",5000],["5213",5000],["2341",3000],["3636",2000],["3113",1000]],"purpose_expenditure_total_czk":2988200},"actual":{"economic_expenditure":[["6123",998140],["5169",405556.15],["5023",288000],["5151",225981.48],["5011",149588],["5154",138636.3],["6121",97250],["5168",85630.55],["5171",62567.51],["6130",56140],["5021",43050],["5032",39379],["5163",36831.4],["5137",34724],["5139",30701.68],["5031",29614],["5364",28080.3],["5194",16977],["5365",14070],["5175",13965],["5492",10000],["5164",8000],["5162",7301],["5329",5625],["5173",1936],["5161",796],["5362",700],["5038",624],["5221",125]],"economic_expenditure_total_czk":2829989.37,"economic_financing":[["8115",-928109.97],["8124",-400000]],"economic_financing_total_czk":-1328109.97,"economic_revenue":[["1211",1127928.57],["4216",826672.04],["1121",605775.12],["1111",428825.21],["1511",286830.94],["2111",222149.03],["1345",102800],["4112",102300],["2212",85000],["1113",79906.99],["2132",61000],["4116",52827.04],["1112",39452.93],["2324",36416.66],["4111",32500],["1386",22059.68],["2321",16590],["1122",14070],["1387",8647.66],["2131",2619],["1341",2050],["1361",850],["2141",500.04],["1381",163.23],["2112",160],["1334",5.2]],"economic_revenue_total_czk":4158099.34,"purpose_expenditure":[["5512",1020490],["2310",404127.15],["6171",371973.86],["6112",314490],["3722",172025.97],["3723",89625.81],["2212",67000],["3745",65392],["3639",64247],["3399",57945],["3613",42501.98],["6320",30885],["6402",28080.3],["3631",24240],["3392",22630],["6114",19292.2],["6399",14070],["3341",10248.7],["6310",5946.4],["3421",3025],["3636",1573],["3326",180]],"purpose_expenditure_total_czk":2829989.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
