{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582468","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582468","name":"Obec Řemíčov","short_name":"Řemíčov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":560511},"amounts":{"revenue_approved":2936464,"revenue_adjusted":5481974.47,"revenue_actual":5165491.13,"expense_approved":5283227,"expense_adjusted":10287428.28,"expense_actual":7694321.56,"tax_revenue":2563224.55,"nontax_revenue":508075,"capital_revenue":0,"transfer_revenue":2094191.58,"current_expense":3756003.82,"capital_expense":3938317.74,"budget_balance":-2528830.43,"cash_current":5334201.16,"cash_previous":7863031.59},"ratios":{"revenue_execution":0.94226837,"expense_execution":0.74793441,"balance_to_revenue":-0.48956244,"cash_to_expense":0.69326465,"cash_yoy":-0.32161011,"capital_expense_share":0.5118473,"transfer_revenue_share":0.40541964},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582468/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582468"},"seo":{"slug":"remicov","path":"/cz/municipalities/remicov/"},"population":{"value":101,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2936464,"expenditure_czk":5283227,"financing_czk":2346763,"balance_czk":-2346763},{"stage":"revised","revenue_czk":5481974.47,"expenditure_czk":10287428.28,"financing_czk":4805453.81,"balance_czk":-4805453.81},{"stage":"actual","revenue_czk":5165491.13,"expenditure_czk":7694321.56,"financing_czk":2528830.43,"balance_czk":-2528830.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1370000],["6121",1160000],["6122",860000],["5169",503500],["5023",335000],["5139",311000],["5011",125000],["5903",100000],["5168",80000],["5365",65000],["5154",55000],["6130",50000],["5364",41127],["5021",39000],["5163",38600],["5032",30600],["5137",20000],["5173",18000],["5229",16000],["5175",15000],["5194",14000],["5156",10000],["5166",10000],["5019",6000],["5161",3000],["5329",2500],["5039",2000],["5164",2000],["5362",500],["5038",400]],"economic_expenditure_total_czk":5283227,"economic_financing":[["8115",2346763]],"economic_financing_total_czk":2346763,"economic_revenue":[["1211",1000000],["1121",500000],["1111",350000],["1511",277000],["2131",158000],["2111",150000],["2141",130000],["1345",82000],["1113",80000],["4112",71764],["1122",65000],["1112",30000],["2324",15000],["1386",13000],["1387",7000],["1381",5000],["1341",2700]],"economic_revenue_total_czk":2936464,"purpose_expenditure":[["2321",1960000],["2341",1300000],["1031",386000],["6112",365000],["6171",317500],["3639",262500],["3722",230000],["5213",100000],["3319",70000],["6399",65000],["5512",56600],["3631",55000],["6402",41127],["1036",17500],["3399",14000],["3745",13000],["2212",10000],["3525",10000],["6310",7000],["3314",3000]],"purpose_expenditure_total_czk":5283227},"revised":{"economic_expenditure":[["6121",3617047.24],["5171",1913425.46],["6122",1682800],["5169",861800],["6129",468330.5],["5023",353229.4],["5139",333675.4],["6130",142950],["5011",125000],["5137",121551],["5903",100000],["5168",86659.38],["5365",68520],["5154",67868.65],["5021",54071],["5364",41126.6],["5163",38800],["5032",31952],["5194",31900.65],["5156",30000],["5175",25592],["5222",20000],["5229",19380],["5173",18000],["5166",12000],["5019",7357],["5161",6500],["5329",2500],["5039",2492],["5164",2000],["5362",500],["5038",400]],"economic_expenditure_total_czk":10287428.28,"economic_financing":[["8115",4805453.81]],"economic_financing_total_czk":4805453.81,"economic_revenue":[["4222",1469831.58],["1211",1037588.58],["1121",556332.01],["4216",450000],["1111",382779.43],["2111",300000],["1511",293487],["4122",210000],["2131",158000],["2141",130000],["1345",84200],["1113",80000],["4112",71800],["4116",70060],["1122",65520],["1112",36249.07],["4111",32500],["1386",20265],["2324",15177],["1387",7943],["1381",5000],["1341",2900],["1334",2303],["1335",38.8]],"economic_revenue_total_czk":5481974.47,"purpose_expenditure":[["3639",3422176.3],["2321",1960000],["2341",1679000],["5512",964600],["1031",536000],["6112",384581.4],["6171",361888.38],["3722",230000],["3745",100051],["5213",100000],["3319",82014.65],["2219",78807.3],["3631",73168.65],["6399",65520],["3399",49886],["2333",45000],["6402",41126.6],["2143",40000],["6114",24663],["1036",17500],["2212",10000],["3525",10000],["6310",7000],["3314",3000],["6115",1445]],"purpose_expenditure_total_czk":10287428.28},"actual":{"economic_expenditure":[["6121",2504237.24],["5171",1812491.96],["6122",822800],["5169",780785.36],["6129",468330.5],["5023",353229.4],["6130",142950],["5011",121333],["5139",107143.83],["5137",91854.6],["5168",86659.38],["5154",67868.65],["5365",67120],["5364",41126.6],["5163",36864.39],["5194",31900.65],["5032",31892],["5156",28104],["5021",22551],["5222",20000],["5175",17818],["5166",12000],["5019",7357],["5161",4926],["5229",4380],["5039",2492],["5173",2250],["5164",1929],["5329",1485],["5038",300],["5362",142]],"economic_expenditure_total_czk":7694321.56,"economic_financing":[["8115",2528830.43]],"economic_financing_total_czk":2528830.43,"economic_revenue":[["4222",1469831.58],["1211",1037588.58],["1121",556332.01],["4216",450000],["1111",382778.57],["1511",293486.27],["2111",292220],["2131",157618],["1345",84200],["1113",73465.21],["4112",71800],["4116",70060],["1122",65520],["2141",43060],["1112",36249.07],["4111",32500],["1386",20264.12],["2324",15177],["1387",7942.96],["1341",2900],["1334",2302.8],["1381",156.16],["1335",38.8]],"economic_revenue_total_czk":5165491.13,"purpose_expenditure":[["3639",3373801.3],["2341",1648066.5],["5512",932633.52],["6112",384581.4],["1031",346902.97],["6171",317454.98],["3722",178619.9],["3745",82107.4],["2219",78807.3],["3631",73094.65],["6399",65520],["3399",49886],["2333",45000],["6402",41126.6],["6114",19495],["2143",17986],["1036",17424],["3319",11308.65],["6310",6655.39],["3314",2405],["6115",1445]],"purpose_expenditure_total_czk":7694321.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}