{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582450","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582450","name":"Obec Rodná","short_name":"Rodná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":560626},"amounts":{"revenue_approved":4035600,"revenue_adjusted":4207340,"revenue_actual":4953743.84,"expense_approved":4035600,"expense_adjusted":5608721,"expense_actual":3757741.23,"tax_revenue":3184691.71,"nontax_revenue":1527312.13,"capital_revenue":0,"transfer_revenue":241740,"current_expense":2967680.23,"capital_expense":790061,"budget_balance":1196002.61,"cash_current":14892111.01,"cash_previous":13563211.28},"ratios":{"revenue_execution":1.17740516,"expense_execution":0.66998184,"balance_to_revenue":0.24143408,"cash_to_expense":3.96304857,"cash_yoy":0.09797825,"capital_expense_share":0.21024891,"transfer_revenue_share":0.04879946},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582450/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582450"},"seo":{"slug":"rodna","path":"/cz/municipalities/rodna/"},"population":{"value":94,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4035600,"expenditure_czk":4035600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4207340,"expenditure_czk":5608721,"financing_czk":1401381,"balance_czk":-1401381},{"stage":"actual","revenue_czk":4953743.84,"expenditure_czk":3757741.23,"financing_czk":-1196002.61,"balance_czk":1196002.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1166834],["5023",500000],["5171",393000],["5021",254600],["5362",241500],["5154",222000],["5365",200500],["5139",196200],["6122",150000],["5137",149730],["5166",80000],["5175",70000],["5032",50900],["5011",50000],["6121",50000],["5168",41500],["5364",33536],["5156",31000],["5194",30000],["5903",30000],["5222",25000],["5163",22000],["5162",20000],["5031",12400],["5179",8000],["5329",3000],["5132",1400],["5038",1000],["5161",1000],["5173",500]],"economic_expenditure_total_czk":4035600,"economic_revenue":[["1211",1290000],["1121",650000],["2111",580000],["1111",450000],["1122",400000],["1511",357000],["1113",83000],["4112",70000],["1345",50000],["1112",35000],["2131",22000],["2324",15000],["1386",10000],["3111",10000],["1381",5000],["1387",5000],["1341",2500],["2141",800],["2142",200],["1361",100]],"economic_revenue_total_czk":4035600,"purpose_expenditure":[["6112",550000],["1031",500000],["6171",450000],["6399",400000],["1032",300000],["3412",300000],["3722",238464],["3745",238000],["2310",200000],["3392",200000],["3399",150000],["3639",150000],["3631",86000],["2321",50000],["3326",50000],["6402",33536],["2212",30000],["5213",30000],["5512",30000],["3421",20000],["2341",10000],["6320",10000],["6310",5000],["2299",2000],["3724",2000],["3341",600]],"purpose_expenditure_total_czk":4035600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1580438],["6121",704900],["5023",500000],["6122",450000],["5171",388000],["5139",335900],["5021",268479],["5362",241780],["5154",218000],["5365",202500],["5137",166904],["5166",70000],["5175",68632],["5032",50900],["5011",50000],["6130",34500],["5364",33536],["5168",33500],["5163",32000],["5156",31000],["5194",30000],["5903",30000],["5162",26000],["5222",24000],["5031",12400],["5179",9350],["5164",5000],["5132",3900],["5329",3000],["5173",1102],["5038",1000],["5161",1000],["5321",1000]],"economic_expenditure_total_czk":5608721,"economic_financing":[["8115",1401381]],"economic_financing_total_czk":1401381,"economic_revenue":[["1211",1290000],["1121",650000],["2111",580000],["1111",450000],["1122",400000],["1511",357000],["4116",137440],["1113",83000],["4112",71800],["1345",50000],["1112",35000],["4111",32500],["2131",22000],["2324",15000],["1386",10000],["3111",10000],["1381",5000],["1387",5000],["1341",2500],["2141",800],["2142",200],["1361",100]],"economic_revenue_total_czk":4207340,"purpose_expenditure":[["1031",1030000],["6112",550000],["2341",536721],["3392",535000],["6171",458400],["6399",400000],["1032",300000],["3412",300000],["3722",288464],["3745",266133],["2310",220000],["3639",187000],["3399",150000],["3631",86000],["2321",50000],["3326",50000],["6402",33536],["2212",30000],["5213",30000],["5512",30000],["6114",26517],["3421",20000],["6320",15000],["6310",10000],["2299",3350],["3724",2000],["3341",600]],"purpose_expenditure_total_czk":5608721},"actual":{"economic_expenditure":[["5169",1134253.91],["6121",556096],["5023",498254],["5021",249065],["6122",199500],["5171",193039.43],["5139",189850.7],["5154",160152.3],["5362",99019],["5365",92310],["5137",51917.3],["5175",50790.02],["5032",47097],["5166",38300],["6130",34465],["5364",33536],["5168",30507.04],["5162",24192.23],["5011",21301],["5163",13112.8],["5156",10900],["5179",8135],["5031",5283],["5164",4950],["5194",4915.5],["5132",2464],["5329",1425],["5173",1039],["5321",1000],["5038",569],["5161",302]],"economic_expenditure_total_czk":3757741.23,"economic_financing":[["8115",-1196002.61]],"economic_financing_total_czk":-1196002.61,"economic_revenue":[["2111",1432937.92],["1211",1281087.89],["1121",685700.35],["1111",466439.94],["1511",431586.43],["4116",137440],["1113",90652.12],["1122",90510],["4112",71800],["2324",69062.43],["1345",56500],["1112",44699.33],["4111",32500],["1386",24982.75],["2131",24861],["1387",9791.47],["1341",1850],["1334",540.9],["2141",450.78],["1381",200.53],["1361",150]],"economic_revenue_total_czk":4953743.84,"purpose_expenditure":[["1031",1008748.08],["6112",547020],["2341",525577],["6171",384208.27],["3722",242023.43],["3392",241957],["2310",175874.31],["3745",148455.46],["6399",148249],["3399",57865.52],["1032",55425],["3412",52030],["3639",51553],["3631",41620],["6402",33536],["6114",16111.45],["6310",7974.8],["6320",5138],["3421",4950],["2321",4804.91],["2299",3350],["5512",1000],["3341",270]],"purpose_expenditure_total_czk":3757741.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}