{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582441","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582441","name":"Obec Dolní Hrachovice","short_name":"Dolní Hrachovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":560529},"amounts":{"revenue_approved":3269100,"revenue_adjusted":4835325.85,"revenue_actual":3731992.15,"expense_approved":3269100,"expense_adjusted":5701111.4,"expense_actual":4365345.09,"tax_revenue":3065590.18,"nontax_revenue":557301.97,"capital_revenue":4800,"transfer_revenue":104300,"current_expense":2800840.09,"capital_expense":1564505,"budget_balance":-633352.94,"cash_current":2969634.76,"cash_previous":3602987.7},"ratios":{"revenue_execution":0.77181813,"expense_execution":0.76570072,"balance_to_revenue":-0.16970908,"cash_to_expense":0.68027491,"cash_yoy":-0.17578548,"capital_expense_share":0.35839206,"transfer_revenue_share":0.02794754},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582441/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582441"},"seo":{"slug":"dolni-hrachovice","path":"/cz/municipalities/dolni-hrachovice/"},"population":{"value":130,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3269100,"expenditure_czk":3269100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4835325.85,"expenditure_czk":5701111.4,"financing_czk":865785.55,"balance_czk":-865785.55},{"stage":"actual","revenue_czk":3731992.15,"expenditure_czk":4365345.09,"financing_czk":633352.94,"balance_czk":-633352.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1476100],["5021",372000],["5154",365000],["5011",230000],["5023",220000],["5031",140000],["5171",125000],["5139",103000],["5156",65000],["5032",50000],["5362",25000],["5042",15500],["5162",15000],["5163",15000],["5164",15000],["5229",10000],["5194",7000],["5499",6000],["5132",4000],["5038",3000],["5134",3000],["5329",2000],["5175",1500],["5161",1000]],"economic_expenditure_total_czk":3269100,"economic_revenue":[["1211",1300000],["1121",600000],["1111",400000],["2111",360000],["1511",290000],["1113",110000],["1345",90000],["2141",70000],["1112",27000],["1386",10000],["1381",5000],["1387",5000],["1341",2000],["1361",100]],"economic_revenue_total_czk":3269100,"purpose_expenditure":[["6171",2086100],["2310",474000],["6112",220000],["3722",180000],["3745",52000],["3723",50000],["2212",46000],["3631",45000],["3399",32000],["3739",25000],["6310",22000],["3721",17000],["5512",10000],["6320",10000]],"purpose_expenditure_total_czk":3269100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1929970],["5169",1190791.85],["5171",578277],["5021",383200],["5154",355000],["5023",256000],["5139",222471.65],["6122",176788],["5031",140000],["5011",80000],["5156",65574],["5032",50000],["5223",38000],["5364",36952.4],["5362",27500],["5137",25000],["5163",22307],["5492",20000],["5162",16500],["5042",15500],["5164",15000],["5365",10290],["5229",10000],["5194",7000],["5175",6189.5],["5499",6000],["5132",4000],["5038",3000],["5134",3000],["5167",2800],["5329",2000],["5161",1000],["5901",1000]],"economic_expenditure_total_czk":5701111.4,"economic_financing":[["8115",865785.55]],"economic_financing_total_czk":865785.55,"economic_revenue":[["1211",1300000],["4213",930922.45],["1121",700000],["2111",550100],["1111",475100],["1511",344100],["1113",110000],["1345",90000],["4112",71800],["2141",70000],["1112",45000],["2324",44000],["4111",32500],["1386",25073],["2131",14700],["1122",10290],["1387",9830],["1381",5000],["3111",4800],["1341",2000],["1361",100],["1382",10.4]],"economic_revenue_total_czk":4835325.85,"purpose_expenditure":[["2310",1625470],["6171",1605993.35],["3613",1305800],["6112",240000],["2212",230788],["3722",180000],["3723",142000],["3745",79307],["3631",45000],["4356",38000],["6402",36952.4],["3639",32930.15],["3739",25000],["3399",23965],["6310",22870],["3721",17000],["6320",16437],["6114",12308.5],["6399",10290],["5512",10000],["5213",1000]],"purpose_expenditure_total_czk":5701111.4},"actual":{"economic_expenditure":[["6121",1387767],["5169",1016857.84],["5171",464924],["5021",383123],["5023",254386],["6122",176738],["5139",155708.78],["5154",116048.13],["5031",99064],["5156",40580.2],["5364",36952.4],["5032",36292],["5362",24810],["5137",23440],["5163",22301.8],["5492",20000],["5223",18000],["5162",16328.41],["5164",15000],["5011",13884],["5365",10290],["5229",7000],["5499",6000],["5194",5270],["5175",5029.53],["5134",3000],["5167",2800],["5329",1920],["5038",1749],["5161",81]],"economic_expenditure_total_czk":4365345.09,"economic_financing":[["8115",633352.94]],"economic_financing_total_czk":633352.94,"economic_revenue":[["1211",1287518.55],["1121",688318.35],["1111",475075.97],["2111",460832.08],["1511",344082.57],["1113",91069.95],["1345",87330.92],["4112",71800],["1112",44884.55],["2324",43680.5],["2141",38139.39],["4111",32500],["1386",25072.18],["2131",14650],["1122",10290],["1387",9829.84],["3111",4800],["1341",1900],["1381",206.9],["1382",10.4]],"economic_revenue_total_czk":3731992.15,"purpose_expenditure":[["2310",1495588.12],["6171",1107233.27],["3613",763597],["6112",238604],["2212",190362.6],["3722",159621.55],["3723",109410.06],["3745",66582.8],["6402",36952.4],["3639",32930.15],["3739",23810],["6310",22784.8],["3631",22658.83],["3399",19298.03],["4356",18000],["6320",16437],["6114",12308.5],["3721",11875.98],["6399",10290],["5512",7000]],"purpose_expenditure_total_czk":4365345.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}