{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00582051","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00582051","name":"Obec Stehlovice","short_name":"Stehlovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":529885},"amounts":{"revenue_approved":2580000,"revenue_adjusted":2876000,"revenue_actual":2871494.85,"expense_approved":3580000,"expense_adjusted":3876000,"expense_actual":2180313.38,"tax_revenue":2352704.03,"nontax_revenue":228490.82,"capital_revenue":0,"transfer_revenue":290300,"current_expense":1826993.38,"capital_expense":353320,"budget_balance":691181.47,"cash_current":5347994.59,"cash_previous":4607362.23},"ratios":{"revenue_execution":0.99843354,"expense_execution":0.56251635,"balance_to_revenue":0.24070441,"cash_to_expense":2.45285592,"cash_yoy":0.16074976,"capital_expense_share":0.1620501,"transfer_revenue_share":0.10109717},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00582051/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00582051"},"seo":{"slug":"stehlovice","path":"/cz/municipalities/stehlovice/"},"population":{"value":81,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2580000,"expenditure_czk":3580000,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":2876000,"expenditure_czk":3876000,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"actual","revenue_czk":2871494.85,"expenditure_czk":2180313.38,"financing_czk":-691181.47,"balance_czk":691181.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1500000],["5171",640000],["5011",250000],["5023",250000],["5169",238500],["5021",158000],["5139",79780],["5137",70000],["5031",60000],["5032",48000],["5154",44600],["5168",40000],["5365",40000],["5163",36600],["5175",31120],["5156",17000],["5903",16368],["5162",13800],["5364",13372],["5173",6700],["5229",5000],["5329",4960],["5222",4700],["5167",4000],["5132",2000],["5194",2000],["5038",1300],["5041",1200],["5136",1000]],"economic_expenditure_total_czk":3580000,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",965000],["1121",490000],["1111",350000],["1511",300000],["2131",120000],["4112",71764],["1113",62000],["1345",50000],["1122",40000],["4111",31500],["1112",29000],["2324",27000],["1386",13000],["2111",11000],["1387",8000],["2119",6000],["1342",3500],["1341",1250],["1361",686],["2141",300]],"economic_revenue_total_czk":2580000,"purpose_expenditure":[["3412",1500000],["2212",509000],["3639",480300],["6112",282000],["6171",235660],["3326",100000],["3722",73000],["3723",70000],["3745",70000],["3399",45200],["6399",40000],["6114",31500],["6320",30600],["5512",24000],["3421",17000],["5213",16368],["6402",13372],["3631",12000],["1032",10000],["2122",8000],["6310",6000],["3741",5000],["4379",1000]],"purpose_expenditure_total_czk":3580000},"revised":{"economic_expenditure":[["6121",1457200],["5171",435650],["6122",354000],["5169",294150],["5011",250000],["5023",250000],["5021",211600],["5139",90543],["5903",84858],["5168",68380],["5031",60100],["5365",49310],["5032",48000],["5154",48000],["5163",38600],["5175",35639],["5137",19145],["5156",17000],["5162",13718],["5364",13372],["5222",11764],["5229",5500],["5329",5016],["5173",4506],["5132",2000],["5194",2000],["5019",1949],["5038",1300],["5041",1200],["5136",1000],["5161",500]],"economic_expenditure_total_czk":3876000,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",958700],["1121",513304],["1111",355500],["1511",303000],["4122",186000],["2131",148000],["4112",71800],["1113",68000],["1122",44310],["1345",41900],["2324",34000],["1112",33500],["4111",32500],["2111",26850],["2119",20000],["1386",18950],["1387",8000],["1334",6800],["1342",2500],["1341",1250],["1361",686],["2141",300],["1381",150]],"economic_revenue_total_czk":2876000,"purpose_expenditure":[["3412",1477000],["3639",473400],["3745",399000],["3326",347500],["6171",283660],["6112",282000],["3723",93000],["5213",84858],["3722",73000],["2212",72650],["3399",62800],["6399",44310],["3421",37000],["6320",32696],["6114",32500],["3631",31000],["6402",13372],["1032",10000],["2122",9850],["6310",5904],["3741",5500],["5512",4000],["4379",1000]],"purpose_expenditure_total_czk":3876000},"actual":{"economic_expenditure":[["5171",388417.18],["6122",353320],["5023",248958],["5011",246038],["5169",245622.38],["5021",208171],["5168",68081.77],["5139",67869.44],["5031",60090],["5365",49310],["5032",44217],["5154",42002.81],["5163",38237.6],["5175",35636],["5137",19061.34],["5364",13372],["5222",11764],["5156",10121],["5162",9267.35],["5229",5500],["5329",5016],["5173",4208],["5019",1949],["5194",1516],["5038",1040],["5041",971.51],["5132",398],["5161",158]],"economic_expenditure_total_czk":2180313.38,"economic_financing":[["8115",-691181.47]],"economic_financing_total_czk":-691181.47,"economic_revenue":[["1211",958544.98],["1121",513229.17],["1111",355275.12],["1511",302726.59],["4122",186000],["2131",147677],["4112",71800],["1113",67836.04],["1122",44310],["1345",41534],["2324",33775],["1112",33453.32],["4111",32500],["2111",26850],["2119",20000],["1386",18698.02],["1387",7328.45],["1334",6749.4],["1342",1620],["1341",1250],["2141",188.82],["1381",148.94]],"economic_revenue_total_czk":2871494.85,"purpose_expenditure":[["3639",428327.17],["3745",381947.5],["3326",347275.19],["6171",276094.69],["6112",276092.6],["3723",92752.55],["3399",60836.51],["3722",56984.83],["6399",44310],["2212",37410.5],["6320",32696],["3631",29247.76],["6114",28205],["3421",28134.48],["3412",19800],["6402",13372],["2122",9850],["6310",5541.6],["3741",5500],["1032",4235],["4379",1000],["5512",700]],"purpose_expenditure_total_czk":2180313.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}