{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581968","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581968","name":"Obec Zvíkov","short_name":"Zvíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535591},"amounts":{"revenue_approved":7859100,"revenue_adjusted":7791102,"revenue_actual":7789542.38,"expense_approved":7859100,"expense_adjusted":7906680,"expense_actual":7903273.37,"tax_revenue":6537263.78,"nontax_revenue":657178.6,"capital_revenue":0,"transfer_revenue":595100,"current_expense":4787512.37,"capital_expense":3115761,"budget_balance":-113730.99,"cash_current":7004396.55,"cash_previous":6992245.23},"ratios":{"revenue_execution":0.99979982,"expense_execution":0.99956915,"balance_to_revenue":-0.01460047,"cash_to_expense":0.88626525,"cash_yoy":0.00173783,"capital_expense_share":0.39423677,"transfer_revenue_share":0.0763973},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581968/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581968"},"seo":{"slug":"zvikov","path":"/cz/municipalities/zvikov/"},"population":{"value":257,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7859100,"expenditure_czk":7859100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7791102,"expenditure_czk":7906680,"financing_czk":115578,"balance_czk":-115578},{"stage":"actual","revenue_czk":7789542.38,"expenditure_czk":7903273.37,"financing_czk":113730.99,"balance_czk":-113730.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2132616],["5171",1141700],["5169",748100],["5023",600000],["6123",450000],["5139",447700],["6119",400000],["5154",393500],["5021",279700],["5168",205500],["5137",145700],["5151",134800],["5365",130000],["5156",101400],["5163",95000],["5132",61300],["5032",55000],["5166",50000],["5153",40000],["5364",37364],["5164",34600],["5175",32000],["5162",25000],["6122",21000],["5141",20000],["5194",15000],["5179",11620],["5167",9100],["5329",6000],["5172",5500],["5222",5200],["5321",5000],["5363",3500],["5362",3000],["5903",3000],["5136",2400],["5039",1900],["5019",1800],["5133",1400],["5161",1300],["5192",1000],["5038",400]],"economic_expenditure_total_czk":7859100,"economic_revenue":[["1211",2500000],["1121",1240000],["3111",1072300],["1111",950000],["1511",800000],["2111",287000],["1113",212000],["2324",161200],["1122",139600],["1345",132000],["2132",86000],["4112",80000],["1112",58500],["2131",51200],["1386",32700],["2119",22100],["1387",15000],["1381",13200],["1341",4300],["1337",1000],["1361",500],["2141",500]],"economic_revenue_total_czk":7859100,"purpose_expenditure":[["5512",2605516],["6171",719820],["6112",655000],["3722",500000],["3635",400000],["2310",380500],["3111",307400],["3745",302200],["3639",217800],["2212",215000],["3326",210000],["3631",190200],["3392",158400],["2219",150000],["3399",141600],["6399",130000],["2321",119700],["3412",110800],["1031",87000],["6320",80400],["2341",46700],["6402",37364],["3727",35000],["6310",35000],["3319",10500],["3314",5200],["6409",3500],["5213",3000],["3341",1000],["2221",500]],"purpose_expenditure_total_czk":7859100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2804900],["5169",1185100],["5171",912500],["5023",597600],["5154",378900],["6123",311000],["5021",244319],["5168",212824],["5151",210800],["5137",193900],["5365",131500],["5132",94400],["5139",93342],["5163",88200],["5156",74800],["5032",54900],["5166",47600],["5222",46600],["5364",37364],["5153",36700],["5175",33776],["5164",32900],["5162",27200],["5194",23500],["5179",12720],["5192",6900],["5329",6600],["5031",2900],["5172",2100],["5161",435],["5038",400]],"economic_expenditure_total_czk":7906680,"economic_financing":[["8115",115578]],"economic_financing_total_czk":115578,"economic_revenue":[["1211",2660600],["1121",1425600],["1111",993000],["1511",836400],["4222",490800],["2111",283400],["1113",188400],["2324",149600],["1345",132500],["1122",131500],["2132",117200],["1112",93000],["4112",71800],["2131",52300],["1386",52000],["2321",47500],["4111",32500],["1387",20400],["2322",5900],["1341",3400],["2119",2000],["1361",400],["1381",400],["1335",300],["2141",200],["2329",2]],"economic_revenue_total_czk":7791102,"purpose_expenditure":[["5512",3066200],["6112",651400],["6171",621620],["3722",482400],["2310",446200],["3111",408400],["3745",314300],["3639",295900],["3392",293600],["2321",290400],["2212",164000],["6399",131500],["3399",121800],["3727",112300],["6320",79900],["3412",77400],["2221",74900],["1031",64700],["3631",61900],["2219",53400],["6402",37364],["3319",20000],["6114",17096],["6310",8700],["3314",6200],["3326",3000],["2341",2100]],"purpose_expenditure_total_czk":7906680},"actual":{"economic_expenditure":[["6121",2804791],["5169",1184561.04],["5171",911973.9],["5023",597600],["5154",378541.86],["6123",310970],["5021",244219],["5168",212695.84],["5151",210751],["5137",193753.82],["5365",131460],["5132",94365],["5139",92895.32],["5163",88101.4],["5156",74642.74],["5032",54828],["5166",47560],["5222",46590.14],["5364",37364],["5153",36675.16],["5175",33650],["5164",32818.64],["5162",27117.29],["5194",23426],["5179",12719.22],["5192",6897],["5329",6600],["5031",2877],["5172",2057],["5038",400],["5161",372]],"economic_expenditure_total_czk":7903273.37,"economic_financing":[["8115",113730.99]],"economic_financing_total_czk":113730.99,"economic_revenue":[["1211",2660589.06],["1121",1425555.3],["1111",992990.77],["1511",836328.19],["4222",490800],["2111",283225],["1113",188334.93],["2324",149177.99],["1345",132500],["1122",131460],["2132",117172],["1112",92902.78],["4112",71800],["2131",52148],["1386",51930.55],["2321",47412.4],["4111",32500],["1387",20354.4],["2322",5897],["1341",3340],["2119",2000],["1381",399.24],["1361",350],["1335",228.56],["2141",146.21]],"economic_revenue_total_czk":7789542.38,"purpose_expenditure":[["5512",3065910.26],["6112",651384],["6171",620855.45],["3722",482392.44],["2310",445886.83],["3111",408165.04],["3745",313999.76],["3639",295703.36],["3392",293414.07],["2321",290301.87],["2212",163938.9],["6399",131460],["3399",121636],["3727",112235.36],["6320",79879],["3412",77192.88],["2221",74883],["1031",64604.7],["3631",61770.68],["2219",53312.6],["6402",37364],["3319",20000],["6114",17096],["6310",8622.4],["3314",6180],["3326",2992.77],["2341",2092]],"purpose_expenditure_total_czk":7903273.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}