{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581925","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581925","name":"Obec Vitín","short_name":"Vitín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535893},"amounts":{"revenue_approved":17873589,"revenue_adjusted":28644082.43,"revenue_actual":28684301.12,"expense_approved":17873589,"expense_adjusted":35322034,"expense_actual":27534319.44,"tax_revenue":10164737.85,"nontax_revenue":2462021.84,"capital_revenue":549835,"transfer_revenue":15507706.43,"current_expense":9486066.76,"capital_expense":18048252.68,"budget_balance":1149981.68,"cash_current":15615574.39,"cash_previous":14415802.21},"ratios":{"revenue_execution":1.00140408,"expense_execution":0.77952248,"balance_to_revenue":0.04009098,"cash_to_expense":0.5671313,"cash_yoy":0.08322618,"capital_expense_share":0.65548207,"transfer_revenue_share":0.54063393},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581925/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581925"},"seo":{"slug":"vitin","path":"/cz/municipalities/vitin/"},"population":{"value":486,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17873589,"expenditure_czk":17873589,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":28644082.43,"expenditure_czk":35322034,"financing_czk":6677951.57,"balance_czk":-6677951.57},{"stage":"actual","revenue_czk":28684301.12,"expenditure_czk":27534319.44,"financing_czk":-1149981.68,"balance_czk":1149981.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7589095],["5169",2095000],["5171",1820000],["6122",1122000],["5023",1100000],["5021",742000],["5154",526000],["5139",341000],["5365",302000],["5362",300000],["5137",280000],["5321",226000],["5032",175000],["5011",150000],["5172",100000],["5163",86000],["5194",85000],["5019",83000],["5175",80000],["5168",65000],["5031",60000],["5153",55000],["5164",47000],["5222",46000],["5151",45000],["6119",45000],["5364",38494],["5123",30000],["5162",25000],["5167",25000],["5339",25000],["5039",22000],["5042",22000],["5192",15000],["5492",15000],["6123",15000],["5136",12000],["5156",10000],["5329",10000],["5903",10000],["5173",8000],["5221",6000],["5166",5000],["5223",5000],["6130",5000],["5161",4000],["5038",1000]],"economic_expenditure_total_czk":17873589,"economic_financing":[["8117",6000000],["8118",-6000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",4400000],["4216",3975745],["1121",2200000],["1111",1600000],["2111",1358000],["4213",1181928],["3111",545000],["1511",500516],["1345",400000],["2141",350000],["2132",313600],["1122",300000],["1113",280000],["1112",130000],["4112",116300],["2324",59000],["4111",37000],["1386",30000],["2131",23500],["1334",20000],["1387",20000],["2119",15000],["1335",10000],["1341",5000],["1361",2000],["1343",1000]],"economic_revenue_total_czk":17873589,"purpose_expenditure":[["2219",4389095],["2212",2340000],["6171",1434000],["6112",1317000],["3412",1076000],["3722",987000],["2321",855000],["3745",853000],["3631",665000],["6399",600000],["1031",409000],["3326",330000],["1032",320000],["2310",305000],["3399",277000],["1037",220000],["3613",205000],["1036",200000],["3729",200000],["2341",175000],["3612",132000],["5512",106000],["3744",50000],["3635",45000],["6320",45000],["6402",38494],["3419",38000],["2223",30000],["3314",26000],["6114",26000],["3113",25000],["3421",24000],["3322",17000],["3511",16000],["3639",13000],["3319",12000],["3349",11000],["1019",10000],["4379",10000],["5213",10000],["5311",10000],["6310",8000],["4359",5000],["3525",3000],["3541",3000],["3549",3000]],"purpose_expenditure_total_czk":17873589},"revised":{"economic_expenditure":[["6121",21428684],["5169",4151000],["5171",2741000],["6122",1172000],["5023",1100000],["5021",766160],["5154",562000],["5137",480000],["5139",408411],["5365",341260],["5362",300000],["5032",175000],["5321",165000],["5011",150000],["5194",130000],["5031",101000],["5172",100000],["5175",97776],["5168",90000],["5163",86000],["6119",85000],["5019",82119],["5212",60000],["5153",55000],["5164",54000],["5222",46000],["5151",45000],["5364",38494],["5162",37000],["5123",30000],["5167",26000],["5339",25000],["5042",22000],["5039",20000],["6130",18000],["5192",15000],["5492",15000],["6123",15000],["5221",13000],["5136",12000],["5156",10000],["5329",10000],["5903",10000],["5179",9000],["5173",7000],["5166",5000],["5223",5000],["5161",3130],["5038",2000],["5229",2000]],"economic_expenditure_total_czk":35322034,"economic_financing":[["8117",9400000],["8118",-6000000],["8115",3277951.57]],"economic_financing_total_czk":6677951.57,"economic_revenue":[["4213",11174754],["1211",4400000],["4216",3715649.93],["1121",2200000],["2111",1738000],["1111",1600000],["3111",568500],["1511",500516],["1345",400000],["4116",390932.5],["2141",350000],["1122",337260],["2132",313600],["1113",280000],["1112",130000],["4112",116300],["2324",87000],["1386",85000],["4113",77570],["2322",46000],["4111",32500],["2131",23500],["1334",20000],["1387",20000],["2119",15000],["1335",10000],["1341",5000],["2321",4000],["1361",2000],["1343",1000]],"economic_revenue_total_czk":28644082.43,"purpose_expenditure":[["2219",18239684],["2212",2761000],["6171",1565000],["2321",1515000],["3722",1380000],["6112",1324000],["3412",1101000],["3745",919000],["1032",868000],["1037",690000],["3631",665000],["6399",637260],["2310",542000],["3399",501000],["1031",494000],["3326",424000],["3613",259000],["1036",200000],["2341",182000],["3729",155000],["3612",135000],["5512",110000],["3635",94000],["2223",79000],["3744",50000],["3419",49000],["6320",45000],["6402",38494],["3421",35000],["3639",33000],["2141",30000],["3314",26000],["3113",25000],["3632",20000],["6114",19596],["3322",17000],["3319",12000],["3349",11000],["1019",10000],["4379",10000],["5213",10000],["5311",10000],["6310",8000],["3525",5000],["4351",5000],["4359",5000],["3541",3000],["3549",3000],["4341",2000]],"purpose_expenditure_total_czk":35322034},"actual":{"economic_expenditure":[["6121",17638731.92],["5169",3449808.4],["5171",1740806.78],["5023",1021104],["5021",504884],["5154",471390.3],["6122",350338.76],["5365",339260],["5137",275645.25],["5362",244290],["5139",220945.85],["5321",157262],["5011",143461],["5032",128304],["5194",114681.3],["5031",100312],["5168",87733.2],["5175",80379.7],["5163",74695.4],["6119",46282],["5019",44993],["5153",44526.97],["5364",38494],["5162",35577.91],["5212",30000],["5151",25609],["5164",21720],["5123",15179.39],["5039",14560],["6130",12900],["5136",8806],["5179",8511],["5221",8000],["5172",6990],["5222",6000],["5492",6000],["5223",5000],["5329",4870],["5042",1871.31],["5038",1641],["5161",1254],["5156",1000],["5167",500]],"economic_expenditure_total_czk":27534319.44,"economic_financing":[["8117",8807124.83],["8115",-7229207.06],["8118",-2721000],["8901",-6899.45]],"economic_financing_total_czk":-1149981.68,"economic_revenue":[["4213",11174754],["1211",4397009.15],["4216",3715649.93],["1121",2354606.31],["2111",1745791.29],["1111",1589568.08],["3111",549835],["1511",501416.98],["4116",390932.5],["1345",386175],["1122",337260],["1113",311276.66],["2141",283564.23],["2132",242526.74],["1112",153489.51],["4112",116300],["2324",86296.97],["1386",85790.47],["4113",77570],["2322",46489],["1387",33622.44],["4111",32500],["2119",28968.61],["2131",24385],["1341",5542],["1334",5495.88],["2321",4000],["1361",2770],["1381",687.77],["1335",27.6]],"economic_revenue_total_czk":28684301.12,"purpose_expenditure":[["2219",16987183.32],["6112",1184772],["2321",1182332.56],["3722",1009738.58],["6171",932316.7],["2212",923880.1],["1032",837699.16],["3412",739697.85],["6399",581550],["1037",578697.55],["3399",443811.82],["1031",441192.12],["2310",299943.87],["3631",263188.73],["3729",154262],["3745",144832.5],["3613",121359.25],["1036",110900],["3326",94121.21],["3612",66792.97],["3635",54793],["2223",47548.35],["6320",44027],["6402",38494],["5512",33200.2],["2141",30000],["3639",26105],["2341",24830],["3314",24206],["3421",21599.7],["6114",19596],["3632",17786],["3419",16264.5],["3319",10650],["6310",7947.4],["4351",5000],["4359",5000],["3541",3000],["3549",3000],["4379",3000]],"purpose_expenditure_total_czk":27534319.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}