{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581895","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581895","name":"Obec Střížov","short_name":"Střížov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":545091},"amounts":{"revenue_approved":35669400,"revenue_adjusted":67076241.65,"revenue_actual":37296746.54,"expense_approved":50232826,"expense_adjusted":112955920.25,"expense_actual":44094714.53,"tax_revenue":6511459.94,"nontax_revenue":427336.5,"capital_revenue":0,"transfer_revenue":30357950.1,"current_expense":4395413.78,"capital_expense":39699300.75,"budget_balance":-6797967.99,"cash_current":12213331.37,"cash_previous":19011299.36},"ratios":{"revenue_execution":0.55603513,"expense_execution":0.39037099,"balance_to_revenue":-0.18226705,"cash_to_expense":0.27697949,"cash_yoy":-0.35757514,"capital_expense_share":0.90031881,"transfer_revenue_share":0.81395706},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581895/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581895"},"seo":{"slug":"strizov","path":"/cz/municipalities/strizov/"},"population":{"value":219,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35669400,"expenditure_czk":50232826,"financing_czk":14563426,"balance_czk":-14563426},{"stage":"revised","revenue_czk":67076241.65,"expenditure_czk":112955920.25,"financing_czk":45879678.6,"balance_czk":-45879678.6},{"stage":"actual","revenue_czk":37296746.54,"expenditure_czk":44094714.53,"financing_czk":6797967.99,"balance_czk":-6797967.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",45820000],["5169",1352000],["5023",741000],["5331",650000],["5171",309000],["5154",255000],["6349",142926],["5031",130000],["5021",115000],["5139",99000],["5362",85000],["5137",75000],["5329",71300],["5163",69500],["5032",65000],["5155",50000],["5168",50000],["5166",40000],["5194",30000],["5173",15500],["5162",14000],["5156",10000],["5175",10000],["5903",10000],["5019",5000],["5167",4000],["5179",4000],["5161",3000],["5321",3000],["5136",2000],["5011",1100],["5365",600],["5039",500],["5038",400]],"economic_expenditure_total_czk":50232826,"economic_financing":[["8115",14563426]],"economic_financing_total_czk":14563426,"economic_revenue":[["4216",29526000],["1211",2400000],["1121",1200000],["1111",800000],["2111",450000],["1511",400000],["1345",260000],["1113",200000],["1122",110000],["2324",80000],["4112",74900],["1112",50000],["2141",30000],["1386",25000],["2142",20000],["1387",12000],["1334",10000],["2132",10000],["1341",5000],["1343",3000],["1361",2500],["2119",1000]],"economic_revenue_total_czk":35669400,"purpose_expenditure":[["2321",46214000],["6112",952000],["3113",932226],["6171",473000],["3723",250000],["2310",225000],["3722",220000],["3613",155000],["5512",122500],["3726",100000],["3745",100000],["2212",85000],["3631",80000],["1032",75000],["2219",50000],["6320",40000],["3632",30000],["3639",25000],["3392",24000],["3399",24000],["3421",14000],["3314",12100],["3111",10000],["5213",10000],["3319",4000],["6310",4000],["3721",1000],["6120",1000]],"purpose_expenditure_total_czk":50232826},"revised":{"economic_expenditure":[["6121",77566237.86],["6341",29526000],["5169",1496373.59],["5023",826050],["5331",650000],["5336",629240.1],["5171",442188.5],["5154",255000],["6349",223074],["5362",180600],["5031",176376],["5021",134021],["5329",104400],["5139",99000],["5137",82846],["5032",79771],["5163",70423],["5166",50500.2],["5155",50000],["5168",50000],["5492",45000],["5364",36271],["5011",34380],["5194",30000],["5172",15706],["5173",15500],["5162",14000],["5019",12873],["5175",12064],["5156",11339],["5903",10000],["5321",9000],["5167",4000],["5179",4000],["5039",3686],["5161",3000],["5136",2000],["5365",600],["5038",400]],"economic_expenditure_total_czk":112955920.25,"economic_financing":[["8115",45879678.6]],"economic_financing_total_czk":45879678.6,"economic_revenue":[["4216",59052000],["1211",2768122.39],["1121",1480709],["1111",1008040.57],["4116",727650.1],["2111",479852],["1511",430223.96],["1345",262769],["1113",200000],["1122",180600],["2324",112734.5],["1112",96540.57],["4112",71800],["1386",53942.27],["4111",32500],["2141",30000],["1387",21144.92],["2142",20000],["2132",13000],["1334",10000],["2119",8100],["1361",7010],["1341",6050],["1343",3000],["1381",439.32],["1382",13.05]],"economic_revenue_total_czk":67076241.65,"purpose_expenditure":[["2321",107456836.36],["3113",1641614.1],["6112",1077468.39],["6171",711129.81],["2310",303714.31],["3723",271506.4],["5512",256755.09],["3613",253461],["3722",220000],["3726",100000],["3745",100000],["2212",85000],["3631",80000],["1032",75000],["2219",50000],["6320",40000],["6402",36271],["3632",30000],["3399",25136],["3639",25000],["3392",24000],["6114",17301],["3314",15100],["3421",14000],["3721",12626.79],["3111",10000],["5213",10000],["3319",9000],["6310",4000],["6120",1000]],"purpose_expenditure_total_czk":112955920.25},"actual":{"economic_expenditure":[["6121",39476226.75],["5169",931631.14],["5023",825050],["5331",650000],["5336",629240.1],["6349",223074],["5154",210535.82],["5362",180600],["5031",176376],["5171",137340.5],["5021",129021],["5032",79771],["5163",56056.4],["5329",52826],["5492",45000],["5155",42475],["5166",40500.2],["5137",37846],["5364",36271],["5011",33280],["5172",15706],["5139",14802.76],["5162",13731.26],["5173",12523],["5194",11643],["5019",9137],["5156",7574.3],["5321",6000],["5175",5128.5],["5039",3089],["5161",1858.8],["5038",400]],"economic_expenditure_total_czk":44094714.53,"economic_financing":[["8115",6797967.99]],"economic_financing_total_czk":6797967.99,"economic_revenue":[["4216",29526000],["1211",2768122.39],["1121",1480709],["1111",1008040.57],["4116",727650.1],["1511",430223.96],["2111",293502],["1345",262769],["1113",195835.65],["1122",180600],["2324",112734.5],["1112",96540.57],["4112",71800],["1386",53942.27],["4111",32500],["1387",21144.92],["2132",13000],["2119",8100],["1361",7010],["1341",6050],["1381",439.32],["1334",19.24],["1382",13.05]],"economic_revenue_total_czk":37296746.54,"purpose_expenditure":[["2321",39492179.01],["3113",1522040.1],["6112",1072991.39],["6171",597347.72],["3723",271506.4],["5512",216279.01],["2310",205446.39],["3722",193790.86],["3613",165816],["3726",92940.46],["3745",71846],["3631",41356],["6402",36271],["6320",26343],["2212",18100],["6114",17301],["3399",14779],["3314",13000],["3721",12626.79],["3319",5000],["3421",4450],["6310",3304.4]],"purpose_expenditure_total_czk":44094714.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}