{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581879","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581879","name":"Obec Radošovice","short_name":"Radošovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544965},"amounts":{"revenue_approved":7644640,"revenue_adjusted":21334128.76,"revenue_actual":21106977.5,"expense_approved":7004320,"expense_adjusted":20487751.21,"expense_actual":19853814.99,"tax_revenue":6639723.44,"nontax_revenue":1461759.3,"capital_revenue":19932,"transfer_revenue":12985562.76,"current_expense":5695763.68,"capital_expense":14158051.31,"budget_balance":1253162.51,"cash_current":2815834.12,"cash_previous":2202991.61},"ratios":{"revenue_execution":0.98935268,"expense_execution":0.96905779,"balance_to_revenue":0.05937195,"cash_to_expense":0.14182837,"cash_yoy":0.27818649,"capital_expense_share":0.7131149,"transfer_revenue_share":0.61522607},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581879/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581879"},"seo":{"slug":"radosovice-00581879","path":"/cz/municipalities/radosovice-00581879/"},"population":{"value":206,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7644640,"expenditure_czk":7004320,"financing_czk":-640320,"balance_czk":640320},{"stage":"revised","revenue_czk":21334128.76,"expenditure_czk":20487751.21,"financing_czk":-846377.55,"balance_czk":846377.55},{"stage":"actual","revenue_czk":21106977.5,"expenditure_czk":19853814.99,"financing_czk":-1253162.51,"balance_czk":1253162.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2387720],["5023",1020000],["5169",586000],["5154",463000],["5139",456453],["5331",450000],["5141",300000],["5329",265000],["5365",250000],["5031",162000],["5171",118000],["5032",96000],["5021",82000],["5166",80000],["5168",53600],["5163",52000],["5137",40000],["5175",31500],["5364",31047],["5162",22000],["5222",20000],["5194",12000],["5019",6000],["5156",5000],["5903",5000],["5362",4000],["5132",3000],["5039",1000],["5321",1000],["5038",500],["5161",500]],"economic_expenditure_total_czk":7004320,"economic_financing":[["8124",-640320]],"economic_financing_total_czk":-640320,"economic_revenue":[["1211",2550000],["1121",1276200],["1111",850000],["1511",750000],["2111",667000],["4121",450000],["1122",250000],["1113",210000],["2132",159000],["1345",120000],["2131",87640],["4112",71800],["1112",60000],["4111",32000],["1386",30000],["2141",30000],["3111",30000],["1387",10000],["1341",5000],["1349",3000],["1361",3000]],"economic_revenue_total_czk":7644640,"purpose_expenditure":[["2310",1553153],["6112",1278000],["3412",1127020],["3111",784600],["6171",597500],["6310",310000],["3722",300000],["6399",250000],["3613",156000],["3745",130000],["3631",63000],["3612",51000],["5512",48000],["6320",42500],["3399",42000],["3311",40000],["6402",31047],["3319",29000],["3392",27500],["3419",25000],["6114",23500],["2212",23000],["1032",20000],["2321",17500],["1031",12000],["2341",12000],["3314",5000],["5213",5000],["3421",1000]],"purpose_expenditure_total_czk":7004320},"revised":{"economic_expenditure":[["6121",14019388],["5023",1034000],["5169",896100],["5139",889686],["5154",729150],["5331",500000],["5336",317543.21],["5141",300000],["5329",265000],["5365",264390],["5171",217000],["6122",173600],["5021",168000],["5031",162000],["5032",96000],["5166",80000],["5168",76600],["5163",52000],["5137",51000],["5175",47750],["5364",31047],["5162",22700],["5194",19500],["5909",16509],["5132",11000],["5222",10000],["5229",10000],["5019",6438],["5156",5650],["5903",5000],["5362",4000],["5173",2000],["5151",1100],["5039",1000],["5321",1000],["5134",600],["5038",500],["5161",500]],"economic_expenditure_total_czk":20487751.21,"economic_financing":[["8124",-640320],["8115",-206057.55]],"economic_financing_total_czk":-846377.55,"economic_revenue":[["4222",10840000],["1211",2700000],["1121",1446200],["4213",1102735.55],["1111",980000],["1511",750000],["2111",720000],["2131",687640],["4121",498000],["4116",317543.21],["1122",264390],["1113",210000],["2132",167320],["1345",152000],["4122",123000],["1112",95000],["4112",71800],["1386",52600],["4111",32500],["2141",30000],["3111",30000],["1387",25000],["2119",18300],["1334",6600],["1341",5000],["1361",5000],["1349",3000],["1381",500]],"economic_revenue_total_czk":21334128.76,"purpose_expenditure":[["2310",10564253],["3412",3582204],["3111",1458643.21],["6112",1292000],["6171",779000],["3722",340000],["6310",310000],["3392",296975],["6399",264390],["3745",230600],["3613",226700],["3612",222600],["2321",214000],["3631",185300],["3636",88242],["5512",63350],["3399",61000],["6320",42500],["3311",40000],["6402",31047],["3319",29000],["6114",25938],["2212",23000],["1032",20000],["6409",16509],["3419",15000],["3329",13000],["1031",12000],["2341",12000],["3326",9000],["3639",8500],["3314",5000],["5213",5000],["3421",1000]],"purpose_expenditure_total_czk":20487751.21},"actual":{"economic_expenditure":[["6121",13984451.31],["5023",1033850],["5139",787589.31],["5169",757072.17],["5154",635246.17],["5331",500000],["5336",317543.21],["5141",291278.12],["5365",264390],["5329",264040],["6122",173600],["5031",161167],["5021",157157],["5171",110882],["5032",93043],["5168",76327.8],["5163",51075.57],["5175",38727.5],["5364",31047],["5137",30888.16],["5162",17867.17],["5194",17166],["5132",10910],["5166",10700],["5222",10000],["5229",10000],["5156",5618.5],["5019",4438],["5362",2048],["5173",1914],["5151",1040],["5321",1000],["5039",696],["5134",545],["5038",400],["5161",97]],"economic_expenditure_total_czk":19853814.99,"economic_financing":[["8117",1200000],["8118",-1200000],["8124",-640320],["8115",-612842.51]],"economic_financing_total_czk":-1253162.51,"economic_revenue":[["4222",10840000],["1211",2686467.07],["1121",1442422.83],["4213",1102735.55],["1111",979433.54],["1511",743383.39],["2131",674938],["2111",604854],["4121",497984],["4116",317543.21],["1122",264390],["1113",190302.33],["2132",154420],["1345",151740],["4122",123000],["1112",93949.06],["4112",71800],["1386",52528.79],["4111",32500],["1387",20591.58],["3111",19932],["2119",18300],["2141",9247.3],["1334",5823.51],["1361",4300],["1341",4000],["1381",391.34]],"economic_revenue_total_czk":21106977.5,"purpose_expenditure":[["2310",10542304.27],["3412",3581352],["3111",1318321.25],["6112",1288060],["6171",642922.11],["3722",333581.05],["6310",301230.12],["3392",283578.08],["6399",264390],["3745",212074.32],["3612",206514.67],["2321",205011.42],["3613",202630.54],["3631",163865.72],["3636",59565],["3399",58975.92],["5512",45652.95],["6320",41523.57],["6402",31047],["6114",23110],["3329",12714],["3419",10000],["3326",8900],["3639",8491],["3314",4000],["3319",4000]],"purpose_expenditure_total_czk":19853814.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
