{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581861","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581861","name":"Obec Plav","short_name":"Plav","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535346},"amounts":{"revenue_approved":10278900,"revenue_adjusted":13469263.53,"revenue_actual":13234613.69,"expense_approved":12994100,"expense_adjusted":15850337.72,"expense_actual":13463490.25,"tax_revenue":10184295.52,"nontax_revenue":2054230.49,"capital_revenue":215400,"transfer_revenue":780687.68,"current_expense":12502410.69,"capital_expense":961079.56,"budget_balance":-228876.56,"cash_current":11787661.4,"cash_previous":12616537.96},"ratios":{"revenue_execution":0.98257887,"expense_execution":0.84941346,"balance_to_revenue":-0.01729378,"cash_to_expense":0.8755279,"cash_yoy":-0.06569762,"capital_expense_share":0.07138413,"transfer_revenue_share":0.05898832},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581861/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581861"},"seo":{"slug":"plav","path":"/cz/municipalities/plav/"},"population":{"value":435,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10278900,"expenditure_czk":12994100,"financing_czk":2715200,"balance_czk":-2715200},{"stage":"revised","revenue_czk":13469263.53,"expenditure_czk":15850337.72,"financing_czk":2381074.19,"balance_czk":-2381074.19},{"stage":"actual","revenue_czk":13234613.69,"expenditure_czk":13463490.25,"financing_czk":228876.56,"balance_czk":-228876.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2337000],["5169",2009000],["6121",1760000],["5011",1410000],["5023",1270000],["5154",723000],["5031",515000],["5331",470000],["5153",371000],["6349",281000],["5365",271000],["5032",242000],["5329",206000],["5139",187000],["5021",159000],["5168",130000],["5903",100000],["5163",94000],["5151",63000],["5194",46000],["5156",45000],["5175",38000],["5123",35000],["5042",34000],["5137",30000],["5162",27000],["5167",27000],["5364",21000],["5173",20000],["5166",15000],["5038",9000],["5179",8100],["5134",7000],["5136",7000],["5164",7000],["5041",5000],["5132",5000],["5362",5000],["5161",3000],["5321",2000]],"economic_expenditure_total_czk":12994100,"economic_financing":[["8115",3315200],["8124",-600000]],"economic_financing_total_czk":2715200,"economic_revenue":[["1211",3860000],["1121",1900000],["1111",1370000],["1511",630000],["2132",598400],["2111",441100],["1345",337400],["1113",330000],["1122",270000],["4112",104400],["2324",100000],["2119",86300],["1112",80000],["2141",60000],["1386",35000],["1381",20000],["1387",20000],["1341",19000],["2131",8300],["1343",5000],["1361",3000],["1342",1000]],"economic_revenue_total_czk":10278900,"purpose_expenditure":[["3419",1866000],["6171",1713000],["6112",1605000],["3111",1289000],["3745",1114000],["3613",741000],["4350",593000],["2219",480000],["3113",465000],["3723",400000],["3635",345000],["3722",330000],["3726",280000],["6399",270000],["3631",265000],["2321",231000],["3319",174000],["3399",120000],["2212",110000],["5213",100000],["6320",88000],["5512",52000],["1032",50000],["3316",46000],["1036",45000],["3314",36000],["3721",31000],["6409",30100],["3341",25000],["6402",21000],["3639",19000],["3421",15000],["3322",10000],["3329",10000],["2310",6000],["6310",6000],["1014",5000],["1037",5000],["3744",3000]],"purpose_expenditure_total_czk":12994100},"revised":{"economic_expenditure":[["5171",2858630],["5169",2458263],["6121",1846700],["5011",1422200],["5023",1270000],["5154",998000],["5331",670000],["5031",533000],["5153",521800],["6349",439000],["5365",396430],["5139",386874.01],["5336",282948],["5032",242500],["5021",239479],["5329",206000],["5137",187100],["5168",166736],["5163",101900],["5903",100000],["5151",89900],["5194",67900],["5175",43676],["5166",42900],["5156",34200],["5042",28800],["5123",28300],["5162",27200],["5167",25000],["5173",22227],["5364",21104.71],["5229",18000],["5164",12000],["5179",9500],["5136",8800],["5132",8400],["5172",7000],["5038",6100],["5041",5000],["5362",5000],["5161",3670],["5909",2100],["5134",2000],["5321",2000],["6130",2000]],"economic_expenditure_total_czk":15850337.72,"economic_financing":[["8115",2981074.19],["8124",-600000]],"economic_financing_total_czk":2381074.19,"economic_revenue":[["1211",4034561.26],["1121",2157788.24],["1111",1487042.28],["1511",1149776.53],["2111",1139761],["2132",620174],["1122",395430],["4116",368844],["1345",337466],["1113",330000],["2324",246444.54],["3122",175000],["4122",169000],["1112",140691.68],["2119",106300],["4112",104400],["4113",85943.68],["1386",78605.31],["2141",77250],["1334",58664.5],["3111",40400],["4111",32500],["1387",30814.22],["1381",20000],["4121",20000],["1341",19000],["2321",17000],["2131",8511],["1343",5000],["1342",4980],["1361",4195],["2329",3696.37],["1382",23.92]],"economic_revenue_total_czk":13469263.53,"purpose_expenditure":[["3419",2443800],["6171",1795000],["3111",1771948],["6112",1607000],["3745",1430800],["3613",960100],["4350",805400],["3113",623000],["2219",600000],["3723",431500],["6399",395430],["3631",382000],["3722",357200],["3635",345000],["2212",302200],["3726",294100],["2321",259300],["3319",174000],["3399",167400],["5213",100000],["6320",95500],["3639",66000],["5512",52000],["1032",50000],["3316",46000],["1036",45000],["3314",45000],["6409",33600],["3721",31000],["6114",26055.01],["3341",25000],["6402",21104.71],["3421",15000],["3322",10000],["3329",10000],["3749",8500],["6310",6400],["2310",6000],["1014",5000],["1037",5000],["3744",3000]],"purpose_expenditure_total_czk":15850337.72},"actual":{"economic_expenditure":[["5171",2738366.3],["5169",1927436.84],["5011",1420988],["5023",1254790],["5154",969318.14],["5331",670000],["5031",524987],["6121",522893.56],["5153",503960.26],["6349",438186],["5365",395430],["5139",315562.57],["5336",282948],["5032",240633],["5021",228379],["5137",180660.71],["5168",165047.13],["5329",104020],["5163",101846.2],["5151",83667],["5194",67725.31],["5166",42834],["5175",41697.13],["5156",34129.6],["5042",28749.6],["5123",24563],["5162",24276.37],["5364",21104.71],["5173",19285],["5167",18706],["5229",18000],["5179",9490.06],["5136",8769.25],["5172",6909],["5132",6346],["5038",5954],["5164",5692.7],["5362",3724],["5161",3239],["5321",2000],["5041",1175.81]],"economic_expenditure_total_czk":13463490.25,"economic_financing":[["8117",12000000],["8118",-12000000],["8115",828876.56],["8124",-600000]],"economic_financing_total_czk":228876.56,"economic_revenue":[["1211",4034561.26],["1121",2157788.24],["1111",1487042.28],["1511",1149776.53],["2111",999154.58],["2132",595874],["1122",395430],["4116",368844],["1345",337466],["1113",285415.94],["2324",246444.54],["3122",175000],["4122",169000],["1112",140691.68],["2119",106300],["4112",104400],["4113",85943.68],["1386",78605.31],["2141",77250],["1334",58664.5],["3111",40400],["4111",32500],["1387",30814.22],["4121",20000],["1341",18198],["2321",17000],["2131",8511],["1342",4980],["1361",4195],["2329",3696.37],["1381",642.64],["1382",23.92]],"economic_revenue_total_czk":13234613.69,"purpose_expenditure":[["3419",2362792.89],["6171",1597772.99],["6112",1571988.57],["3745",1430211.23],["3111",1297284.15],["4350",781557.82],["3113",520306],["3613",468880.13],["3723",424035.78],["2219",397165.1],["6399",395430],["3631",355073.16],["3722",347162.54],["2212",294543.66],["3726",294031.12],["2321",251285.34],["3399",159961.23],["3319",117026.22],["6320",95450],["3639",49911.7],["5512",49437.16],["3314",42855.75],["1036",35618],["6409",31390.06],["6114",26055.01],["6402",21104.71],["3721",15147.87],["3749",8457.9],["3421",7289.08],["6310",6396.2],["1014",3600],["3744",2613.6],["2310",1655.28]],"purpose_expenditure_total_czk":13463490.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}