{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581844","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581844","name":"Obec Pištín","short_name":"Pištín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535991},"amounts":{"revenue_approved":20000000,"revenue_adjusted":27375562.37,"revenue_actual":25236422.05,"expense_approved":27700000,"expense_adjusted":44793541.86,"expense_actual":40327782.88,"tax_revenue":16637319.69,"nontax_revenue":2553906.96,"capital_revenue":0,"transfer_revenue":6045195.4,"current_expense":17653097.23,"capital_expense":22674685.65,"budget_balance":-15091360.83,"cash_current":710715.59,"cash_previous":16552076.42},"ratios":{"revenue_execution":0.92185949,"expense_execution":0.90030351,"balance_to_revenue":-0.59799923,"cash_to_expense":0.01762347,"cash_yoy":-0.95706185,"capital_expense_share":0.56225966,"transfer_revenue_share":0.23954249},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581844/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581844"},"seo":{"slug":"pistin","path":"/cz/municipalities/pistin/"},"population":{"value":672,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20000000,"expenditure_czk":27700000,"financing_czk":7700000,"balance_czk":-7700000},{"stage":"revised","revenue_czk":27375562.37,"expenditure_czk":44793541.86,"financing_czk":17417979.49,"balance_czk":-17417979.49},{"stage":"actual","revenue_czk":25236422.05,"expenditure_czk":40327782.88,"financing_czk":15091360.83,"balance_czk":-15091360.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13450000],["5169",3321000],["5023",1800000],["5171",1711000],["5011",943000],["5031",795000],["6122",760000],["6123",700000],["5139",618000],["5222",560000],["5365",500000],["5032",430000],["5154",400000],["5331",315000],["5163",182000],["5137",180000],["5153",170000],["5194",150000],["5156",140000],["5166",116000],["5021",94000],["5175",75000],["5173",60000],["5151",54000],["5364",36000],["5162",35000],["6130",20000],["5136",11000],["5041",10000],["5321",10000],["5329",10000],["5167",9000],["5168",5000],["5172",5000],["5903",5000],["5038",4000],["5176",4000],["5179",4000],["5132",3000],["5133",3000],["5161",2000]],"economic_expenditure_total_czk":27700000,"economic_financing":[["8115",8450000],["8124",-750000]],"economic_financing_total_czk":7700000,"economic_revenue":[["1211",6400000],["1121",3300000],["1511",2500000],["1111",2300000],["2132",951000],["2111",857000],["4216",770000],["1122",500000],["2324",463000],["1113",400000],["1361",365000],["1345",346000],["2141",300000],["1112",200000],["4111",120000],["1381",75000],["2131",50000],["1386",20000],["1387",20000],["1341",13000],["2112",10000],["2119",10000],["2133",10000],["2139",10000],["1334",5000],["3111",5000]],"economic_revenue_total_czk":20000000,"purpose_expenditure":[["3111",12350000],["6112",2721000],["3745",1633000],["3511",1480000],["6171",1297000],["5599",1007000],["3319",630000],["5512",622000],["3722",610000],["3341",601000],["3392",560000],["6399",500000],["2212",450000],["1031",385000],["3631",360000],["3635",300000],["3412",295000],["3399",265000],["3723",248000],["2219",150000],["6320",150000],["1032",139000],["3612",135000],["3322",130000],["3314",100000],["3727",82000],["2321",81000],["3613",70000],["2310",60000],["1036",54000],["3639",54000],["2223",50000],["6402",36000],["3632",19000],["3349",16000],["3315",14000],["3421",10000],["5213",10000],["6310",10000],["6409",10000],["5299",5000],["3541",1000]],"purpose_expenditure_total_czk":27700000},"revised":{"economic_expenditure":[["6121",18978696.35],["5169",6424250],["5171",3701869.41],["6122",3386480.36],["5023",1800000],["5137",1331301.24],["5139",1211056.4],["5331",1104500],["5011",943000],["5365",885000],["5031",795000],["6123",600000],["5154",569800],["5222",560000],["5032",430000],["5336",301950.4],["5153",210100],["5156",187000],["5163",182000],["5021",163110],["5194",150000],["5175",129000],["5166",124000],["5168",115000],["6130",112800],["5364",70677.7],["5151",66500],["5173",62000],["5162",43250],["5219",30000],["5329",21000],["5229",20000],["5167",12700],["5136",11000],["5041",10000],["5321",10000],["5161",6500],["5038",5000],["5172",5000],["5164",4900],["5179",4500],["5176",4000],["5019",3500],["5132",3000],["5133",3000],["5039",1100]],"economic_expenditure_total_czk":44793541.86,"economic_financing":[["8115",18167979.49],["8124",-750000]],"economic_financing_total_czk":17417979.49,"economic_revenue":[["1211",6480000],["1121",3470000],["4222",3270000],["1511",2500000],["1111",2395000],["4116",1251750.4],["2132",1216630],["4213",895266],["1122",885000],["2111",874500],["2324",866636.97],["1113",775000],["1361",365000],["1345",357000],["2141",300000],["4113",233279],["1112",230000],["4122",163000],["4112",156900],["1386",130000],["2131",85000],["1381",75000],["2322",72000],["1387",70000],["2212",70000],["4111",65000],["1334",50000],["2133",15000],["1341",13600],["2112",10000],["2119",10000],["2139",10000],["4129",10000],["3111",5000]],"economic_revenue_total_czk":27375562.37,"purpose_expenditure":[["3111",18410479.75],["3613",5217500],["6112",2724000],["3745",2295869.41],["6171",2178200],["3511",1912500],["3639",1358350],["5512",1021900],["2219",950000],["6399",885000],["3722",785000],["3412",717000],["3319",694110],["2212",640000],["3723",615000],["3341",611000],["3392",571000],["3631",550000],["1031",388500],["3399",350405],["3635",330000],["3314",228050],["3632",150000],["6320",150000],["1032",139000],["3349",131000],["3322",130000],["2321",101000],["3612",95000],["3727",82000],["6402",70677.7],["6114",65000],["2310",60000],["1036",54000],["2223",50000],["6409",30000],["3315",14000],["3421",10000],["6310",10000],["5599",7000],["5299",5000],["5519",5000],["3541",1000]],"purpose_expenditure_total_czk":44793541.86},"actual":{"economic_expenditure":[["6121",18632182.59],["5169",4532764.21],["6122",3379903.06],["5171",3228013.46],["5023",1704309],["5137",1267569.58],["5331",1104475.46],["5365",883680],["5011",870502],["5139",626078.24],["5031",609419],["5222",560000],["6123",549800],["5154",487135.21],["5336",301950.4],["5032",240122],["5153",186800],["5156",180410.13],["5163",142018.86],["5021",127695],["5168",113619],["6130",112800],["5175",103230.69],["5194",58280],["5166",57801],["5173",49147],["5151",47323.04],["5162",36897.02],["5364",34677.7],["5219",30000],["5329",21000],["5229",13958],["5136",9068.99],["5167",5515],["5161",4952],["5179",4400],["5038",3606],["5019",3039.2],["5321",2000],["5039",1018.8],["5041",621.24]],"economic_expenditure_total_czk":40327782.88,"economic_financing":[["8115",15841360.83],["8124",-750000]],"economic_financing_total_czk":15091360.83,"economic_revenue":[["1211",6477041.95],["1121",3469513.68],["4222",3270000],["1111",2391477.31],["1511",2120978.99],["4116",1251750.4],["2132",995775],["4213",895266],["1122",883680],["2324",657211.28],["2111",496403.66],["1113",458448.65],["1345",356718],["4113",233279],["1112",226122.71],["2141",164577.02],["4122",163000],["4112",156900],["1386",126398.73],["2131",84693],["2212",70000],["4111",65000],["2322",64247],["1387",49539.64],["1334",45428.58],["1361",17449],["1341",13526],["4129",10000],["2133",9800],["2119",4500],["2139",4200],["2112",2500],["1381",996.45]],"economic_revenue_total_czk":25236422.05,"purpose_expenditure":[["3111",18094437.06],["3613",5143928.8],["6112",2319936.42],["6171",1982670.07],["3511",1580536.17],["3745",1364452.42],["3639",1325459.78],["5512",948394.84],["6399",883680],["3722",773436.48],["2212",610713.5],["3723",607223.71],["3341",604023.7],["3412",597287.32],["3392",571000],["3319",570945.04],["3631",530384.28],["1031",380936.12],["3635",326700],["3399",249653.18],["3314",188194.89],["3349",122722],["6320",117450],["3632",67694.8],["3612",55893.06],["2321",50533],["6114",44983.34],["1036",36000],["6402",34677.7],["2219",32717.4],["1032",30240],["3727",27799],["6409",23958],["2310",12413.79],["6310",8289.86],["5519",4400],["2223",3527.15],["5599",490]],"purpose_expenditure_total_czk":40327782.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}