{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581828","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581828","name":"Obec Ostrolovský Újezd","short_name":"Ostrolovský Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535231},"amounts":{"revenue_approved":4441701,"revenue_adjusted":4287295,"revenue_actual":4431592.48,"expense_approved":5658560,"expense_adjusted":4797410,"expense_actual":3881380.1,"tax_revenue":3842028.83,"nontax_revenue":471823.65,"capital_revenue":13440,"transfer_revenue":104300,"current_expense":3150771.6,"capital_expense":730608.5,"budget_balance":550212.38,"cash_current":4399803.87,"cash_previous":3849591.49},"ratios":{"revenue_execution":1.033657,"expense_execution":0.80905741,"balance_to_revenue":0.12415681,"cash_to_expense":1.13356686,"cash_yoy":0.14292747,"capital_expense_share":0.18823421,"transfer_revenue_share":0.02353556},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581828/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581828"},"seo":{"slug":"ostrolovsky-ujezd","path":"/cz/municipalities/ostrolovsky-ujezd/"},"population":{"value":183,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4441701,"expenditure_czk":5658560,"financing_czk":1216859,"balance_czk":-1216859},{"stage":"revised","revenue_czk":4287295,"expenditure_czk":4797410,"financing_czk":510115,"balance_czk":-510115},{"stage":"actual","revenue_czk":4431592.48,"expenditure_czk":3881380.1,"financing_czk":-550212.38,"balance_czk":550212.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1372500],["6121",1000000],["6122",500000],["5023",450000],["5171",445000],["5154",373500],["5139",318000],["5011",266000],["5137",265000],["5021",203000],["5031",68000],["5032",64200],["5175",53000],["5163",48850],["5162",45000],["5364",40710],["5156",24500],["5339",22000],["5903",22000],["5151",20000],["5229",15400],["5194",15000],["5166",5500],["5153",5000],["5164",5000],["5362",4000],["5136",3000],["5161",2200],["5038",1200],["5173",1000]],"economic_expenditure_total_czk":5658560,"economic_financing":[["8115",1216859]],"economic_financing_total_czk":1216859,"economic_revenue":[["1211",1749000],["1121",990000],["1111",577500],["2111",382000],["1511",250000],["1345",135000],["1113",134200],["4112",72000],["2132",70001],["1112",35200],["1386",15000],["1381",10000],["1387",7500],["2119",7000],["1342",4000],["1341",3000],["1361",300]],"economic_revenue_total_czk":4441701,"purpose_expenditure":[["2310",1801000],["6171",652800],["3745",510500],["6112",500000],["3729",418000],["2212",385000],["3722",279000],["3319",259000],["3635",176000],["3429",117500],["2141",84000],["3612",70000],["2321",66000],["3631",63500],["5512",58000],["3639",55500],["6402",40710],["3721",40000],["3513",22000],["5213",22000],["5279",11000],["3399",10000],["3613",8000],["6310",3850],["3314",3000],["4199",2200]],"purpose_expenditure_total_czk":5658560},"revised":{"economic_expenditure":[["5169",1252500],["5171",550000],["5023",450000],["6130",410000],["6121",405340],["5154",324710],["5139",269750],["5021",233750],["5137",209300],["5011",176000],["5175",71600],["5032",58200],["6122",50000],["5163",48850],["5031",48000],["5162",45000],["5364",40710],["5151",25000],["5156",24500],["5339",22000],["5903",22000],["5229",17900],["5194",15000],["5166",5500],["5153",5000],["5164",5000],["5362",4000],["5136",3000],["5161",2200],["5173",1400],["5038",1200]],"economic_expenditure_total_czk":4797410,"economic_financing":[["8115",510115]],"economic_financing_total_czk":510115,"economic_revenue":[["1211",1689000],["1121",770000],["1111",577500],["2111",384000],["1511",275000],["1345",143600],["1113",134200],["4112",71800],["2132",69501],["1112",50200],["1386",33000],["4111",32500],["1387",13500],["3111",13440],["2119",12454],["1381",10000],["1342",4000],["1341",3000],["1361",600]],"economic_revenue_total_czk":4287295,"purpose_expenditure":[["2310",1494850],["6171",539980],["6112",500000],["3729",493000],["2212",335000],["3745",290250],["3319",266200],["3722",179000],["5512",148000],["2141",84370],["3612",72660],["2321",62000],["3639",55500],["3631",49340],["6402",40710],["3721",40000],["3429",27500],["6114",24000],["3513",22000],["5213",22000],["5279",11000],["3399",10000],["3636",8000],["3613",7000],["3635",6000],["6310",3850],["3314",3000],["4199",2200]],"purpose_expenditure_total_czk":4797410},"actual":{"economic_expenditure":[["5169",1023650.21],["5023",441051],["5171",431836.92],["6130",399000],["6121",331608.5],["5154",324222],["5021",221256],["5139",166632.56],["5011",156103],["5137",83993],["5032",53750],["5364",40710],["5163",38773.8],["5031",38542],["5162",38249.14],["5175",24683.66],["5229",17060],["5151",16611],["5156",12002],["5194",8867.31],["5339",6065],["5164",4543],["5161",990],["5038",718],["5173",462]],"economic_expenditure_total_czk":3881380.1,"economic_financing":[["8115",-550212.38]],"economic_financing_total_czk":-550212.38,"economic_revenue":[["1211",1685897.5],["1121",902903.13],["1111",614107.32],["2111",394868.65],["1511",268829.6],["1345",143600],["1113",119321.08],["4112",71800],["2132",64501],["1112",58848.97],["1386",32893.4],["4111",32500],["3111",13440],["1387",12892.36],["2119",12454],["1341",2025],["1361",450],["1381",260.47]],"economic_revenue_total_czk":4431592.48,"purpose_expenditure":[["2310",1195239.83],["6112",484492],["3729",472787.28],["6171",470447.16],["2212",223427],["3745",199211.2],["3319",164880.96],["3722",151948.59],["5512",130039.9],["2141",79767],["3612",69279],["6402",40710],["2321",40241],["3639",36264],["3631",35743],["3721",32197.07],["6114",13901],["3429",10660],["3399",8867.31],["3613",6882],["3513",6065],["3636",4000],["6310",2509.8],["4199",1820]],"purpose_expenditure_total_czk":3881380.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}